| Revenue | — | — |
| EBITDA | DKK -62K | -168% |
| Net profit | DKK 76K | +117% |
| Total assets | DKK 750K | -2% |
| Equity | DKK 717K | -4% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 105 | 119 | 2 | 1 | 1 | 0 | -7 | -9 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -63 | -23 | -62 |
| EBITDA | 33 | 40 | 49 | -12 | -2 | -0 | -5 | -7 | -9 | -32 | -63 | -23 | -62 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 38 | 47 | -13 | -2 | -0 | -5 | -7 | -9 | -32 | -63 | -23 | -62 |
| Net financials | -2 | -19 | 10 | 0 | 14 | 47 | 280 | 118 | 86 | 46 | 72 | 68 | 159 |
| Profit before tax | 8 | 19 | 57 | -13 | 13 | 47 | 275 | 111 | 78 | 14 | 10 | 45 | 97 |
| Tax | 2 | -0 | 16 | -0 | 3 | 10 | 61 | 24 | 17 | 3 | 2 | 10 | 21 |
| Net profit | 6 | 19 | 41 | -13 | 10 | 36 | 215 | 87 | 60 | 11 | 7 | 35 | 76 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 116 | 216 | 220 | 228 | 418 | 700 | 758 | 836 | 751 | 711 | 767 | 750 |
| Equity | 91 | 104 | 145 | 204 | 225 | 261 | 640 | 725 | 785 | 751 | 711 | 747 | 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 24 | 0 | 0 | 0 | 7 | 19 |
| Short-term debt | 3 | 11 | 71 | 16 | 0 | 146 | 0 | 9 | 50 | 0 | 0 | 13 | 13 |
| Total debt | 3 | 11 | 71 | 16 | 0 | 146 | 61 | 33 | 50 | 0 | 0 | 20 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|