| Revenue | DKK -679K | -34% |
| EBITDA | DKK -86K | -576% |
| Net profit | DKK -492K | +40% |
| Total assets | DKK 3,8M | -30% |
| Equity | DKK 3,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 39 | 220 | 0 | -543 | 369 | 5.544 | -917 | 709 | 1.202 | 825 | -1.026 | -679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 26 | 12 | 44 | -543 | -7 | -192 | -19 | -4 | -10 | -8 | -13 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 26 | 12 | 44 | -543 | -7 | -192 | -19 | -4 | -10 | -8 | -13 | -86 |
| Net financials | -991 | 123 | -34 | 0 | -597 | 281 | 5.696 | -831 | 788 | 1.351 | 980 | -839 | -406 |
| Profit before tax | -1.009 | 150 | -23 | -15 | -614 | 274 | 5.503 | -850 | 784 | 1.341 | 971 | -852 | -492 |
| Tax | 59 | 18 | 1 | 0 | 2 | 7 | 12 | -0 | -0 | -1 | 1 | -29 | -0 |
| Net profit | -1.068 | 132 | -23 | -16 | -616 | 267 | 5.491 | -850 | 784 | 1.341 | 970 | -823 | -492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 221 | 503 | 750 | 93 | 519 | 4.223 | 2.798 | 3.818 | 4.817 | 5.976 | 5.501 | 3.835 |
| Equity | -1.220 | -1.088 | -1.111 | -1.127 | -1.743 | -1.476 | 4.015 | 2.306 | 2.980 | 4.208 | 5.548 | 4.241 | 3.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.290 | 1.614 | 1.877 | 1.836 | 1.995 | 208 | 427 | 838 | 609 | 429 | 1.259 | 86 |
| Total debt | 1.391 | 1.290 | 1.614 | 1.877 | 1.836 | 1.995 | 208 | 427 | 838 | 609 | 429 | 1.259 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|