| Revenue | DKK -4K | -2% |
| EBITDA | DKK -4K | +2% |
| Net profit | DKK -686K | +31% |
| Total assets | DKK 4,5M | +44% |
| Equity | DKK -512K | -393% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -31 | -4 | — | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -31 | -4 | -4 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -31 | -4 | -4 | -3 | -4 | -4 |
| Net financials | -69 | 93 | -577 | 300 | -410 | -1.042 | -696 |
| Profit before tax | -73 | 63 | -581 | 296 | -413 | -1.046 | -700 |
| Tax | -6 | 0 | -23 | -40 | 3 | -54 | -14 |
| Net profit | -67 | 63 | -557 | 336 | -416 | -991 | -686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 3.092 | 3.418 | 3.271 | 2.432 | 3.155 | 4.546 |
| Equity | 75 | 1.804 | 1.246 | 1.582 | 1.166 | 175 | -512 |
| Long-term debt | 1.010 | 1.031 | 1.254 | 589 | 636 | 832 | 0 |
| Short-term debt | 585 | 258 | 918 | 1.099 | 499 | 1.049 | 3.264 |
| Total debt | 1.595 | 1.289 | 2.171 | 1.689 | 1.134 | 1.881 | 3.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜLOW GRUPPEN ApS | Company | 33.3% | 33.3% | 2013 |
NCA BOEHM HOLDING AF 3. JULI 2009 ApS | Company | 33.3% | 33.3% | 2013 |
NHJ HOLDING AF 2010 ApS | Company | 33.3% | 33.3% | 2013 |
DANFOSS A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Hagen Johansen | Management | 0 companies |
| Pernille Saugmann Olsen | Board of Directors | 0 companies |
| Niels Christian Axel Boehm | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Miha Bobič | Board of Directors | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Allan Carsten Bülow | Chairman | 0 companies |
| Sigurgeir Brynjar Kristgeirsson | Board of Directors | 0 companies |