| Revenue | DKK 507K | +56% |
| EBITDA | DKK 92K | +192% |
| Net profit | DKK 74K | +240% |
| Total assets | DKK 397K | +36% |
| Equity | DKK 239K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 286 | -58 | -40 | -42 | -28 | -44 | 47 | 546 | 1.047 | 390 | 420 | 325 | 507 |
| Staff expenses | -0 | -0 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | -134 | -8 | 10 | -42 | -28 | -44 | -68 | 200 | 354 | -101 | -12 | -99 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -134 | -8 | 10 | -42 | -28 | -44 | -70 | 200 | 354 | -101 | -12 | -99 | 92 |
| Net financials | 0 | 0 | 9 | 7 | 4 | 0 | -1 | -5 | -1 | -101 | -3 | -4 | -0 | -1 |
| Profit before tax | 203 | -134 | 1 | 17 | -38 | -28 | -44 | -75 | 199 | 253 | -104 | -16 | -99 | 91 |
| Tax | 51 | -0 | -0 | -27 | -7 | -6 | -10 | 9 | 32 | 58 | -0 | -0 | -47 | 17 |
| Net profit | 152 | -134 | 1 | 44 | -32 | -22 | -34 | -84 | 167 | 195 | -104 | -16 | -53 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 317 | 255 | 252 | 235 | 233 | 179 | 204 | 397 | 538 | 315 | 322 | 293 | 397 |
| Equity | 366 | 102 | 104 | 148 | 116 | 94 | 60 | -24 | 143 | 338 | 234 | 218 | 165 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 215 | 152 | 105 | 119 | 138 | 119 | 228 | 255 | 200 | 81 | 104 | 128 | 158 |
| Total debt | 230 | 215 | 152 | 105 | 119 | 138 | 119 | 228 | 255 | 200 | 81 | 104 | 128 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 2012 | — | — |
OL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DST HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lindquist Poulsen | Audit | 0 companies |
| Ole Lumholtz | Management | 0 companies |