| Revenue | DKK 10,4M | +196% |
| EBITDA | DKK -755K | -529% |
| Net profit | DKK -819K | -862% |
| Total assets | DKK 5,6M | -14% |
| Equity | DKK 493K | -62% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.164 | 6.327 | 5.540 | 4.831 | 4.731 | 4.506 | 5.196 | 5.020 | 3.525 | 10.421 |
| Staff expenses | -4.933 | -6.038 | -5.300 | -4.548 | -4.474 | -4.202 | -5.099 | -4.668 | -3.349 | -10.296 |
| EBITDA | 231 | 289 | 239 | 283 | 257 | 304 | 97 | 152 | 176 | -755 |
| Depreciation & amort. | 35 | 93 | 68 | 68 | 68 | 114 | 44 | -33 | -36 | -27 |
| EBIT | 196 | 196 | 171 | 214 | 189 | 190 | 53 | 118 | 140 | -782 |
| Net financials | 2 | 5 | 9 | 21 | 8 | 11 | -0 | 9 | -2 | -29 |
| Profit before tax | 198 | 201 | 180 | 236 | 197 | 202 | 52 | 128 | 138 | -819 |
| Tax | 53 | 55 | 46 | 60 | 54 | 48 | 12 | 28 | 30 | -0 |
| Net profit | 145 | 146 | 134 | 176 | 143 | 153 | 41 | 100 | 107 | -819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.885 | 1.579 | 1.702 | 1.753 | 1.951 | 2.034 | 2.041 | 2.060 | 6.548 | 5.643 |
| Equity | 313 | 458 | 592 | 768 | 911 | 1.065 | 1.106 | 1.205 | 1.313 | 493 |
| Long-term debt | 50 | 48 | 46 | 55 | 24 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.519 | 1.069 | 1.063 | 930 | 1.008 | 938 | 935 | 854 | 5.236 | 5.150 |
| Total debt | 1.572 | 1.117 | 1.109 | 984 | 1.032 | 967 | 935 | 854 | 5.236 | 5.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Juul Andersen | Founder | 0 companies |