| Revenue | DKK 1,5M | +137% |
| EBITDA | DKK 977K | +392% |
| Net profit | DKK 2M | +232% |
| Total assets | DKK 50,6M | +5% |
| Equity | DKK 49,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -8 | 2.219 | 1.860 | 1.660 | 1.717 | 1.707 | 786 | 23 | 1.419 | 1.416 | 623 | 1.477 |
| Staff expenses | -0 | -0 | -0 | -121 | -565 | -570 | -528 | -634 | -565 | -506 | -485 | -484 | -425 | -385 |
| EBITDA | -5 | -8 | -8 | 2.099 | 1.295 | 1.090 | 1.189 | 1.073 | 214 | -483 | 934 | 932 | 198 | 977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -76 | -0 | -0 | -0 | -0 | -44 | -45 |
| EBIT | -5 | -8 | -8 | 2.099 | 1.295 | 1.090 | 1.113 | 997 | 214 | -483 | 934 | 932 | 155 | 932 |
| Net financials | 354 | 242 | 4.558 | 554 | 4.756 | 3.231 | 69 | -105 | 3.539 | 8.531 | 9.844 | 5.476 | 710 | 1.614 |
| Profit before tax | 349 | 235 | 4.550 | 2.652 | 6.051 | 4.321 | 1.143 | 892 | 3.753 | 8.049 | 10.778 | 6.407 | 864 | 2.546 |
| Tax | -0 | -0 | -0 | 487 | 284 | 224 | 214 | 203 | 463 | 70 | 110 | 507 | 253 | 518 |
| Net profit | 349 | 235 | 4.550 | 2.165 | 5.767 | 4.097 | 929 | 689 | 3.290 | 7.978 | 10.668 | 5.900 | 611 | 2.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.958 | 4.489 | 9.068 | 12.081 | 15.162 | 20.160 | 18.811 | 19.480 | 22.698 | 30.311 | 41.052 | 47.555 | 48.333 | 50.596 |
| Equity | 720 | 955 | 5.505 | 7.670 | 13.386 | 17.432 | 18.308 | 18.942 | 22.177 | 30.099 | 40.710 | 46.551 | 47.101 | 49.061 |
| Long-term debt | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.238 | 3.534 | 3.564 | 3.906 | 1.775 | 2.728 | 504 | 537 | 521 | 212 | 342 | 1.004 | 1.218 | 1.515 |
| Total debt | 2.238 | 3.534 | 3.564 | 4.411 | 1.775 | 2.728 | 504 | 537 | 521 | 212 | 342 | 1.004 | 1.218 | 1.515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|