| Revenue | DKK 1,8M | +80% |
| EBITDA | DKK -853K | +51% |
| Net profit | DKK 82K | +105% |
| Total assets | DKK 5M | -17% |
| Equity | DKK 57K | +319% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 359 | 58 | 174 | 238 | 101 | 1.853 | 1.054 | 1.093 | 2.067 | 3.102 | 3.533 | 992 | 1.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 259 | 136 | -340 | -863 | -46 | -402 | 867 | 186 | 155 | 256 | 453 | 560 | -1.740 | -853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 259 | 136 | -340 | -863 | -46 | -402 | 867 | 186 | 155 | 256 | 453 | 560 | -1.740 | -853 |
| Net financials | -234 | 0 | -4 | -2 | -1 | -8 | -32 | -8 | -97 | -142 | -62 | -112 | -226 | 742 |
| Profit before tax | 26 | 136 | -344 | -866 | -46 | -410 | 835 | 178 | 59 | 115 | 391 | 448 | -1.965 | -111 |
| Tax | 7 | 34 | -12 | -23 | -0 | -0 | -96 | 49 | 44 | 44 | 107 | 126 | -421 | -193 |
| Net profit | 19 | 102 | -331 | -843 | -46 | -410 | 931 | 129 | 15 | 71 | 284 | 322 | -1.544 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 1.850 | 2.276 | 342 | 373 | 390 | 1.323 | 2.190 | 4.432 | 5.789 | 6.370 | 7.228 | 6.049 | 5.036 |
| Equity | 2 | 104 | 1.065 | 222 | 176 | -234 | 697 | 826 | 841 | 912 | 1.196 | 1.518 | -26 | 57 |
| Long-term debt | 0 | 800 | 600 | 0 | 0 | 0 | 0 | 0 | 33 | 42 | 42 | 42 | 50 | 0 |
| Short-term debt | 208 | 933 | 612 | 120 | 197 | 624 | 627 | 1.365 | 3.508 | 4.742 | 4.932 | 5.342 | 6.025 | 4.980 |
| Total debt | 208 | 1.733 | 1.212 | 120 | 197 | 624 | 627 | 1.365 | 3.541 | 4.784 | 4.974 | 5.384 | 6.075 | 4.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2023 | — | — |
SW Management | Management | 2010 | — | — |
NV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Castellini Holding ApS | Company | 50.0% | 50.0% | 2021 |
Schlenzig Holding ApS | Company | 25.0% | 25.0% | 2021 |
MSG HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Emma G.R. Holding ApS | Company | 5.0% | 5.0% | 2025 |
Sille G.R. Holding ApS | Company | 5.0% | 5.0% | 2025 |
EUROWEB DANMARK ApS | Company | 100.0% | 100.0% | 2013 |
MSE Invest 2021 ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kylkjær | Management | 0 companies |
| Steen Winther | Management | 0 companies |
| Nicolai Voetmann Schlenzig | Management | 0 companies |