| Revenue | DKK 1,7M | +18% |
| EBITDA | DKK -289K | +65% |
| Net profit | DKK -524K | +44% |
| Total assets | DKK 14,7M | +3% |
| Equity | DKK 5,2M | -9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.171 | 1.439 | 2.243 | 2.999 | 4.464 | 4.251 | 3.413 | 3.274 | 2.662 | 2.893 | 2.516 | 1.427 | 1.683 |
| Staff expenses | -700 | -1.118 | -496 | -404 | -1.515 | -1.665 | -1.632 | -1.604 | -1.646 | -1.578 | -1.911 | -2.263 | -1.972 |
| EBITDA | 471 | 321 | 1.747 | 2.659 | 434 | 2.572 | 1.781 | 1.277 | 616 | 715 | 605 | -836 | -289 |
| Depreciation & amort. | -0 | -36 | -36 | 32 | -17 | -36 | -65 | -73 | -79 | -79 | -76 | -51 | -55 |
| EBIT | 471 | 285 | 1.711 | 2.627 | 417 | 2.537 | 1.717 | 1.204 | 537 | 636 | 530 | -887 | -344 |
| Net financials | -0 | 8 | 22 | 200 | 105 | -242 | 36 | 43 | -532 | 14 | 23 | -295 | -179 |
| Profit before tax | 470 | 293 | 1.733 | 2.827 | 522 | 2.295 | 1.752 | 1.247 | 5 | 649 | 553 | -1.182 | -524 |
| Tax | 118 | 72 | 425 | 664 | 672 | 516 | 396 | 286 | 95 | 283 | 131 | -251 | -0 |
| Net profit | 353 | 221 | 1.308 | 2.163 | -150 | 1.779 | 1.356 | 961 | -90 | 366 | 422 | -931 | -524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.128 | 1.646 | 2.673 | 4.802 | 6.359 | 11.197 | 10.124 | 12.628 | 12.017 | 13.704 | 12.551 | 14.226 | 14.694 |
| Equity | 289 | 510 | 1.818 | 3.981 | 3.831 | 5.611 | 4.967 | 5.928 | 5.838 | 6.204 | 6.626 | 5.695 | 5.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.828 | 1.068 | 848 | 807 | 2.516 | 5.564 | 5.132 | 6.681 | 6.177 | 7.500 | 5.924 | 8.531 | 9.522 |
| Total debt | 1.828 | 1.068 | 848 | 807 | 2.516 | 5.564 | 5.132 | 6.700 | 6.177 | 7.500 | 5.924 | 8.531 | 9.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABSON HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bach-Sørensen | Management | 0 companies |