| Revenue | DKK -19K | +58% |
| EBITDA | DKK -19K | -58% |
| Net profit | DKK -2,3M | -260% |
| Total assets | DKK 21,5M | +5% |
| Equity | DKK 15,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -7 | -13 | -10 | -10 | -10 | -11 | -12 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -2 | -2 | -11 | -7 | -7 | -13 | -10 | -10 | -10 | -11 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | -2 | -11 | -7 | -7 | -13 | -10 | -10 | -10 | -11 | -12 | -19 |
| Net financials | 0 | 209 | 93 | 49 | 367 | 1.361 | 843 | 2.613 | 3.110 | 1.456 | 5.613 | 1.465 | -2.287 |
| Profit before tax | — | 207 | 91 | 40 | 359 | 1.353 | 829 | 2.603 | 3.100 | 1.446 | 5.602 | 1.454 | -2.306 |
| Tax | -0 | 1 | 1 | 4 | -3 | 196 | 136 | 383 | -67 | 56 | 1.012 | 36 | -41 |
| Net profit | — | 206 | 90 | 37 | 363 | 1.157 | 693 | 2.220 | 3.167 | 1.390 | 4.591 | 1.418 | -2.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 873 | 1.078 | 1.174 | 1.292 | 1.993 | 3.361 | 5.401 | 8.593 | 11.810 | 13.249 | 19.004 | 20.515 | 21.453 |
| Equity | 728 | 934 | 1.024 | 1.061 | 1.423 | 2.580 | 3.274 | 5.494 | 8.661 | 10.051 | 14.642 | 16.060 | 15.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 145 | 150 | 231 | 536 | 551 | 1.734 | 2.292 | 2.344 | 2.126 | 2.238 | 2.266 | 5.509 |
| Total debt | 145 | 145 | 150 | 231 | 536 | 551 | 1.734 | 2.292 | 2.344 | 2.126 | 2.238 | 2.266 | 5.509 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|