| Revenue | DKK -78K | +120% |
| EBITDA | DKK -78K | -120% |
| Net profit | DKK -78K | -120% |
| Total assets | DKK 83 | -39% |
| Equity | DKK -1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -46 | -31 | -17 | -11 | -5 | -35 | -36 | -45 | -15 | -101 | -80 | -145 | -35 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -46 | -31 | -17 | -11 | -5 | -35 | -36 | -45 | -15 | -101 | -80 | -145 | -35 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.068 | -0 | -0 |
| EBIT | -9 | -46 | -31 | -17 | -11 | -5 | -35 | -36 | -45 | -15 | -101 | -80 | -1.213 | -35 | -78 |
| Net financials | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -1 | -2 | -2 | -0 | -4 | -0 | -0 | -0 |
| Profit before tax | -9 | -46 | -31 | -17 | -11 | -5 | -35 | -37 | -47 | -16 | -101 | -83 | -1.213 | -35 | -78 |
| Tax | -2 | -12 | -12 | -4 | -2 | -1 | -8 | 24 | -10 | 20 | -0 | -115 | -96 | -0 | -0 |
| Net profit | -7 | -35 | -19 | -13 | -9 | -4 | -27 | -61 | -36 | -36 | -101 | 32 | -1.118 | -35 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 598 | 735 | 805 | 1.021 | 867 | 938 | 975 | 1.080 | 1.125 | 1.166 | 1.129 | 1 | 0 | 0 |
| Equity | 71 | 36 | 17 | 4 | -4 | -8 | -35 | -96 | -133 | -169 | -271 | -239 | -1.357 | -1.392 | -1.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.340 | 1.378 | 1.456 |
| Short-term debt | 401 | 539 | 685 | 761 | 974 | 825 | 912 | 977 | 1.129 | 1.199 | 1.341 | 1.273 | 17 | 14 | 14 |
| Total debt | 401 | 539 | 685 | 761 | 974 | 825 | 912 | 977 | 1.129 | 1.199 | 1.341 | 1.273 | 1.357 | 1.392 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN STAUSGAARD ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stausgaard-Petersen | Management | 0 companies |