| Revenue | DKK 9M | +113% |
| EBITDA | DKK -149K | +83% |
| Net profit | DKK -239K | +73% |
| Total assets | DKK 2,3M | +167% |
| Equity | DKK -1,6M | -18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 291 | 335 | 247 | -2 | -1 | 0 | 0 | 0 | 1.839 | 5.085 | 4.233 | 9.009 |
| Staff expenses | -208 | -191 | -342 | -159 | -0 | -0 | -0 | -0 | -0 | -1.482 | -3.611 | -3.370 | -6.370 |
| EBITDA | -63 | 100 | -7 | 88 | -2 | -1 | 0 | 0 | 0 | -594 | -1 | -878 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 |
| EBIT | -63 | 100 | -7 | 88 | -2 | -1 | 0 | 0 | 0 | -594 | -1 | -878 | -210 |
| Net financials | -1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -4 | -13 | -10 | -29 |
| Profit before tax | -64 | 100 | -7 | 88 | -2 | -1 | 0 | 0 | 0 | -598 | -13 | -888 | -239 |
| Tax | -47 | 27 | 9 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 73 | -16 | 67 | -2 | -1 | 0 | 0 | 0 | -598 | -13 | -888 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 70 | 107 | 62 | 40 | 39 | 39 | 0 | 0 | 27 | 685 | 850 | 2.270 |
| Equity | -147 | -74 | -90 | -23 | -25 | -26 | -26 | -26 | -26 | -518 | -531 | -1.380 | -1.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 144 | 197 | 86 | 65 | 65 | 65 | 26 | 26 | 545 | 1.216 | 2.230 | 3.896 |
| Total debt | 194 | 144 | 197 | 86 | 65 | 65 | 65 | 26 | 26 | 545 | 1.216 | 2.230 | 3.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bedsted | Founder | 0 companies |