| Revenue | DKK 620K | +67% |
| EBITDA | DKK -22K | -187% |
| Net profit | DKK -95K | -42668% |
| Total assets | DKK 734K | +43% |
| Equity | DKK 35K | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -2 | -22 | -7 | -12 | 371 | 620 |
| Staff expenses | -0 | -0 | -0 | -0 | -346 | -642 |
| EBITDA | -18 | -22 | -7 | -12 | 25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -66 |
| EBIT | -18 | -22 | -7 | -12 | 13 | -88 |
| Net financials | -18 | 0 | -0 | -0 | -13 | -32 |
| Profit before tax | -36 | 2 | -8 | -12 | 0 | -121 |
| Tax | 39 | 12 | -25 | -20 | 0 | -26 |
| Net profit | -75 | -10 | 17 | 8 | 0 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 27 | 20 | 36 | 41 | 512 | 734 |
| Equity | 14 | 4 | 22 | 29 | 29 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 | 203 | 220 |
| Short-term debt | 13 | 16 | 14 | 12 | 266 | 462 |
| Total debt | 13 | 16 | 14 | 12 | 469 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2010 | — | — |
BA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHG HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
Suvo Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Kudsk Pedersen | Management | 0 companies |
| Benny Andreas Pedersen | Management | 0 companies |
| Karen Hyldgaard Bjerregaard | Board of Directors | 0 companies |
| Mads Baadsgaard Raahede | Board of Directors | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Jørn Klint | Board of Directors | 0 companies |
| Jesper Kaas Kornum | Board of Directors | 0 companies |
| Leif Fredborg | Chairman | 0 companies |