| Revenue | — | — |
| EBITDA | DKK -2,2M | -27251% |
| Net profit | DKK -2,3M | -165% |
| Total assets | DKK 27,6M | -5% |
| Equity | DKK 24,9M | -8% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | — | -32 | -9 | -8 | 2 | -8 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 0 | 0 | -5 | -10 | 3.350 | -32 | -9 | -8 | 2 | -8 | -2.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 0 | 0 | -5 | -10 | 3.350 | -32 | -9 | -8 | 2 | -8 | -2.179 |
| Net financials | 0 | 0 | 0 | 283 | 12.772 | 3.322 | 2.884 | 3.176 | 1.550 | 2.079 | 3.572 | -2.165 |
| Profit before tax | -13 | 0 | 0 | 278 | 12.762 | 3.313 | 2.852 | 3.166 | 1.542 | 2.082 | 3.564 | -2.190 |
| Tax | -0 | -0 | 352 | -0 | -0 | -0 | -0 | -122 | -6 | -2 | 66 | 93 |
| Net profit | -13 | 0 | -352 | 278 | 12.762 | 3.313 | 2.852 | 3.288 | 1.548 | 2.083 | 3.498 | -2.282 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 0 | 0 | 1.167 | 13.981 | 14.927 | 17.874 | 21.136 | 22.678 | 25.195 | 28.980 | 27.606 |
| Equity | — | — | 0 | 278 | 13.040 | 13.940 | 16.805 | 20.094 | 21.641 | 23.725 | 27.223 | 24.941 |
| Long-term debt | 0 | 0 | 0 | 885 | 920 | 957 | 1.045 | 1.018 | 1.013 | 1.033 | 1.053 | 1.603 |
| Short-term debt | 356 | 0 | 0 | 5 | 21 | 30 | 24 | 24 | 24 | 437 | 703 | 1.061 |
| Total debt | 356 | 0 | 0 | 890 | 941 | 987 | 1.069 | 1.042 | 1.036 | 1.470 | 1.757 | 2.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Haxman | Management | 0 companies |