| Revenue | DKK 1,7M | +113% |
| EBITDA | DKK 84K | +473% |
| Net profit | DKK 58K | +968% |
| Total assets | DKK 487K | +83% |
| Equity | DKK 169K | +53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 39 | -7 | 93 | -47 | 24 | 59 | 551 | 601 | 366 | 942 | 749 | 816 | 1.738 |
| Staff expenses | -300 | -47 | -0 | -0 | -30 | -0 | -0 | -494 | -593 | -354 | -853 | -738 | -801 | -1.654 |
| EBITDA | 33 | -8 | -7 | 93 | -77 | 24 | 59 | 56 | 8 | 12 | 89 | 11 | 15 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -8 | -7 | 93 | -77 | 24 | 59 | 56 | 8 | 12 | 89 | 11 | 15 | 84 |
| Net financials | -2 | -2 | -0 | -1 | 0 | -0 | -0 | -1 | -1 | -1 | -5 | -1 | -2 | -2 |
| Profit before tax | 31 | -10 | -7 | 92 | -77 | 24 | 59 | 56 | 7 | 10 | 84 | 9 | 13 | 82 |
| Tax | 8 | 18 | -0 | -0 | -0 | -0 | 2 | 15 | -7 | 4 | 22 | 8 | 7 | 23 |
| Net profit | 23 | -27 | -7 | 92 | -76 | 24 | 57 | 41 | 13 | 7 | 62 | 1 | 5 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 68 | 44 | 154 | 98 | 102 | 119 | 273 | 382 | 211 | 296 | 347 | 266 | 487 |
| Equity | 21 | -6 | -14 | 79 | 2 | 26 | 83 | 124 | 93 | 100 | 162 | 105 | 110 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 74 | 58 | 75 | 95 | 76 | 36 | 149 | 289 | 110 | 134 | 242 | 156 | 319 |
| Total debt | 82 | 74 | 58 | 75 | 95 | 76 | 36 | 149 | 289 | 110 | 134 | 242 | 156 | 319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|