| Revenue | DKK 178K | +18% |
| EBITDA | DKK -269K | -41% |
| Net profit | DKK -178K | -3% |
| Total assets | DKK 394K | -7% |
| Equity | DKK -1,2M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 232 | 872 | 562 | -13 | -47 | 211 | 330 | 480 | 575 | 151 | 178 |
| Staff expenses | -1.037 | -1.883 | -1.663 | -1.132 | -660 | -287 | -286 | -287 | -321 | -403 | -343 | -447 |
| EBITDA | -833 | -1.650 | -791 | -570 | -673 | -334 | -75 | 43 | 158 | 172 | -192 | -269 |
| Depreciation & amort. | -274 | -449 | -125 | -6 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 |
| EBIT | -1.107 | -2.100 | -916 | -576 | -673 | -334 | -75 | 43 | 138 | 172 | -192 | -269 |
| Net financials | -43 | -48 | -37 | -29 | -36 | -32 | -30 | -30 | -28 | -26 | -30 | -35 |
| Profit before tax | -1.150 | -2.148 | -953 | -604 | -709 | -366 | -105 | 13 | 110 | 146 | -222 | -304 |
| Tax | -303 | -503 | -243 | -198 | -156 | -77 | -24 | 0 | 20 | 32 | -49 | -126 |
| Net profit | -848 | -1.645 | -710 | -406 | -553 | -289 | -81 | 13 | 90 | 114 | -173 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.433 | 3.619 | 2.223 | 1.605 | 745 | 330 | 268 | 225 | 490 | 500 | 424 | 394 |
| Equity | 389 | 354 | 294 | -112 | -665 | -954 | -1.034 | -1.021 | -931 | -817 | -990 | -1.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.915 | 3.265 | 1.797 | 1.636 | 1.392 | 1.268 | 1.293 | 1.243 | 1.420 | 1.268 | 1.373 | 1.562 |
| Total debt | 2.915 | 3.265 | 1.797 | 1.636 | 1.392 | 1.268 | 1.293 | 1.243 | 1.420 | 1.268 | 1.373 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2010 | — | — |
BS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER D. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dannemarre Hansen | Management | 0 companies |
| Birgit Sanne Hansen | Management | 0 companies |