| Revenue | DKK 1,8M | +41% |
| EBITDA | DKK 560K | +124% |
| Net profit | DKK 315K | +258% |
| Total assets | DKK 2M | +32% |
| Equity | DKK 373K | +541% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.896 | 1.957 | 1.547 | 1.157 | 1.295 | 1.829 |
| Staff expenses | -1.647 | -2.110 | -1.238 | -1.520 | -1.045 | -1.269 |
| EBITDA | 249 | -153 | 309 | -364 | 250 | 560 |
| Depreciation & amort. | 7 | -25 | -78 | -115 | -97 | -103 |
| EBIT | 242 | -178 | 231 | -479 | 153 | 456 |
| Net financials | -4 | -38 | -42 | -42 | -39 | -34 |
| Profit before tax | 238 | -128 | 189 | -521 | 113 | 422 |
| Tax | 59 | 44 | 44 | -114 | 25 | 107 |
| Net profit | 179 | -172 | 145 | -408 | 88 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.344 | 1.307 | 1.915 | 1.597 | 1.526 | 2.020 |
| Equity | 304 | 133 | 277 | -30 | 58 | 373 |
| Long-term debt | 0 | 25 | 13 | 0 | 0 | 0 |
| Short-term debt | 1.040 | 1.150 | 1.625 | 1.627 | 1.468 | 1.647 |
| Total debt | 1.040 | 1.175 | 1.638 | 1.627 | 1.468 | 1.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KE-GRUP. HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Egelskov | Management | 0 companies |
| Tina Egelskov | Board of Directors | 0 companies |
| Amanda Egelskov | Board of Directors | 0 companies |
| Oliver Egelskov | Board of Directors | 0 companies |
| Jens Hjorth Christophersen | Board of Directors | 0 companies |