| Revenue | DKK -40K | +17% |
| EBITDA | DKK -40K | -17% |
| Net profit | DKK 559K | -16% |
| Total assets | DKK 8,5M | +13% |
| Equity | DKK 7,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -36 | -25 | 338 | 255 | -43 | — | -40 | -35 | -34 | -34 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -36 | -25 | 338 | 255 | -43 | -3 | -40 | -35 | -34 | -34 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -36 | -25 | 338 | 255 | -43 | -3 | -40 | -35 | -34 | -34 | -40 |
| Net financials | 678 | 565 | 854 | 644 | 3.328 | 287 | -420 | 790 | 675 | 527 | -1.000 | 795 | 893 | 734 |
| Profit before tax | 673 | 560 | 849 | 608 | 3.303 | 626 | -18 | 747 | 672 | 488 | -1.034 | 761 | 858 | 694 |
| Tax | -0 | -0 | -0 | -0 | 2 | 63 | -61 | 120 | 62 | 86 | -300 | 205 | 190 | 135 |
| Net profit | 673 | 560 | 849 | 608 | 3.301 | 563 | 43 | 627 | 610 | 402 | -734 | 556 | 668 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.190 | 1.592 | 2.406 | 2.982 | 5.951 | 6.510 | 6.500 | 7.213 | 7.600 | 7.581 | 6.602 | 6.904 | 7.541 | 8.499 |
| Equity | 1.021 | 1.532 | 2.332 | 2.889 | 5.930 | 6.441 | 6.431 | 7.004 | 7.559 | 6.961 | 6.170 | 6.667 | 7.275 | 7.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 60 | 74 | 93 | 22 | 69 | 69 | 209 | 41 | 620 | 432 | 237 | 266 | 733 |
| Total debt | 169 | 60 | 74 | 93 | 22 | 69 | 69 | 209 | 41 | 620 | 432 | 237 | 266 | 733 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|