| Revenue | DKK -962K | -183% |
| EBITDA | DKK -822K | +74% |
| Net profit | DKK -817K | +81% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -41,9M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.770 | -3.236 | -3.048 | 3.365 | 4.657 | 1.495 | 2.577 | 2.579 | 1.162 | -962 |
| Staff expenses | -2.195 | -2.930 | -6.099 | -3.570 | -3.333 | -3.371 | -3.560 | -3.170 | -3.332 | -146 |
| EBITDA | -6.965 | -6.166 | -9.147 | -205 | 1.324 | -1.876 | -982 | -590 | -3.183 | -822 |
| Depreciation & amort. | -471 | -671 | -1.193 | -876 | -992 | -1.266 | -1.368 | -1.704 | -1.147 | -0 |
| EBIT | -7.437 | -6.837 | -10.340 | -1.081 | 332 | -3.142 | -2.351 | -2.295 | -4.330 | -822 |
| Net financials | -50 | -302 | -356 | -660 | -283 | -335 | -616 | -618 | 45 | 5 |
| Profit before tax | -7.487 | -7.139 | -10.696 | -1.741 | 49 | -3.477 | -2.967 | -2.913 | -4.285 | -817 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.487 | -7.139 | -10.696 | -1.741 | 49 | -3.477 | -2.967 | -2.913 | -4.285 | -817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 4.012 | 3.033 | 3.580 | 4.757 | 4.585 | 6.113 | 3.621 | 1.210 | 0 |
| Equity | -7.917 | -15.057 | -25.753 | -27.494 | -27.445 | -30.922 | -33.889 | -36.801 | -41.086 | -41.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 756 | 771 | 1.015 | 1.050 | 0 | 0 |
| Short-term debt | 10.195 | 19.069 | 28.786 | 31.073 | 31.445 | 34.736 | 38.987 | 39.373 | 42.297 | 41.903 |
| Total debt | 10.195 | 19.069 | 28.786 | 31.073 | 32.201 | 35.507 | 40.002 | 40.422 | 42.297 | 41.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2012 | — | — |
AV Unofficial title | Unofficial title | 2023 | — | — |
GG Management | Management | 2020 | — | — |
LT Management | Management | 2020 | — | — |
DK Founder | Founder | 2010 | — | — |
JS Management | Management | 2013 | — | — |
JM Unofficial title | Unofficial title | 2021 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AG Management | Management | 2013 | — | — |
LG Management | Management | 2017 | — | — |
JH Management | Management | 2012 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| James Alexander Crossfield | Management | 0 companies |
| Antonio Vincenzo Stanzani | Unofficial title | 0 companies |
| Giovanni Garrisi | Management | 0 companies |
| Lee Thomas Shannon | Management | 0 companies |
| Daniel Kiwa Gottlieb | Founder | 0 companies |
| John Samuel Whittaker | Management | 0 companies |
| Jonas Møllgaard Mikkelsen | Unofficial title | 0 companies |
| Norman Leese | Chief Executive Officer | 0 companies |
| David John Purvis | Chief Executive Officer | 0 companies |
| Andrew Grahame Liles | Management | 0 companies |
| Luca Grisci | Management | 0 companies |
| Jarrod Hargreaves | Management | 0 companies |
| Antonio D'Angelosante | Chief Executive Officer | 0 companies |