| Revenue | DKK -129K | +206% |
| EBITDA | DKK -129K | -206% |
| Net profit | DKK 56K | -92% |
| Total assets | DKK 6M | -9% |
| Equity | DKK 5,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -1 | -2 | 8 | 80 | 99 | 93 | 96 | 91 | 825 | -5 | -42 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -1 | -2 | 8 | 80 | 99 | 93 | 96 | 91 | 825 | -5 | -42 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -36 | -36 | -36 | -36 | -36 | -24 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -1 | -2 | 5 | 43 | 62 | 56 | 60 | 55 | 801 | -5 | -42 | -129 |
| Net financials | 144 | 227 | 74 | 303 | 296 | 448 | 516 | 279 | 460 | 159 | 445 | 710 | 713 | 190 |
| Profit before tax | 143 | 225 | 73 | 301 | 300 | 491 | 578 | 336 | 520 | 213 | 1.246 | 706 | 671 | 61 |
| Tax | -0 | 9 | 8 | 0 | 12 | 28 | 36 | 40 | 54 | 10 | 117 | 6 | -0 | 5 |
| Net profit | 143 | 216 | 65 | 301 | 289 | 463 | 542 | 296 | 466 | 204 | 1.129 | 700 | 671 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.306 | 1.412 | 1.509 | 1.808 | 3.376 | 5.010 | 5.249 | 5.503 | 6.211 | 6.450 | 4.897 | 5.970 | 6.620 | 5.997 |
| Equity | 216 | 432 | 496 | 797 | 1.086 | 1.549 | 2.091 | 2.387 | 2.853 | 3.057 | 4.186 | 4.886 | 5.557 | 5.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.253 | 1.210 | 1.167 | 1.123 | 1.127 | 1.040 | 110 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 980 | 1.013 | 1.011 | 1.036 | 2.251 | 1.991 | 1.994 | 2.231 | 2.354 | 601 | 1.084 | 1.064 | 384 |
| Total debt | 1.090 | 980 | 1.013 | 1.011 | 2.290 | 3.461 | 3.158 | 3.117 | 3.358 | 3.393 | 711 | 1.084 | 1.064 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|