| Revenue | DKK -18K | -22% |
| EBITDA | DKK -18K | +22% |
| Net profit | DKK 169K | +165% |
| Total assets | DKK 9K | +105% |
| Equity | DKK -11K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.024 | -684 | 1 | -135 | -118 | -22 | -18 |
| Staff expenses | -647 | -90 | -0 | -2 | -0 | -0 | -0 |
| EBITDA | 3.303 | -774 | 1 | -137 | -118 | -22 | -18 |
| Depreciation & amort. | -316 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.987 | -854 | 1 | -137 | -118 | -22 | -18 |
| Net financials | -219 | -467 | -74 | 67 | -3 | -236 | 122 |
| Profit before tax | 3.066 | -1.320 | -126 | -69 | -121 | -259 | 105 |
| Tax | -0 | -103 | -39 | -45 | -24 | -0 | -65 |
| Net profit | 3.066 | -1.218 | -86 | -25 | -97 | -259 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.634 | 591 | 45 | 8 | 11 | 4 | 9 |
| Equity | 4.477 | -5.694 | -5.781 | -5.805 | -5.902 | -6.161 | -11 |
| Long-term debt | -5.267 | 6.082 | 5.707 | 5.794 | 5.903 | 0 | 0 |
| Short-term debt | -844 | 203 | 119 | 20 | 10 | 6.165 | 20 |
| Total debt | -6.111 | 6.285 | 5.826 | 5.814 | 5.913 | 6.165 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2010 | — | — |
HO Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M.J. HØRSHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Anpartsselskabet IXIX | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Luciano Jens Hansen Grosso | Management | 0 companies |
| Henrik Oscar Hornsleth | Unofficial title | 0 companies |
| Mette Nissen Jakobsen | Board of Directors | 0 companies |
| Søren Hald | Board of Directors | 0 companies |
| Jens Michael Jakobsen | Chairman | 0 companies |