| Revenue | DKK 349K | -32% |
| EBITDA | DKK -76K | -230% |
| Net profit | DKK -78K | -476% |
| Total assets | DKK 16K | -83% |
| Equity | DKK -96K | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 170 | 495 | 481 | 399 | 511 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -157 | -384 | -574 | -370 | -453 | -425 |
| EBITDA | -5 | -8 | -5 | -5 | -9 | -7 | -10 | -10 | 13 | 110 | -93 | 29 | 58 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -5 | -5 | -9 | -7 | -10 | -10 | 13 | 110 | -93 | 29 | 58 | -76 |
| Net financials | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -1 | -2 | -3 | -2 | -38 | -2 |
| Profit before tax | -6 | -9 | -6 | -7 | -11 | -9 | -13 | -13 | 12 | 108 | -97 | 27 | 21 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -9 | -6 | -7 | -11 | -9 | -13 | -13 | 12 | 98 | -97 | 27 | 21 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 136 | 40 | 122 | 94 | 16 |
| Equity | -22 | -31 | -37 | -44 | -54 | -64 | -76 | -89 | -117 | -19 | -116 | -89 | -68 | -96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 31 | 37 | 44 | 54 | 64 | 76 | 89 | 224 | 155 | 157 | 211 | 162 | 112 |
| Total debt | 22 | 31 | 37 | 44 | 54 | 64 | 76 | 89 | 224 | 155 | 157 | 211 | 162 | 112 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
OneProgram ApS | Company | 25.0% | 25.0% | 2025 |
Mindturn Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Østergaard | Chairman | 0 companies |