| Revenue | DKK -16K | +67% |
| EBITDA | DKK -16K | -67% |
| Net profit | DKK -44K | -20% |
| Total assets | DKK 84K | -15% |
| Equity | DKK -3,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 553 | 918 | 1.227 | 1.184 | 1.039 | 778 | 462 | 13 | 23 | -11 | -9 | -9 | -16 |
| Staff expenses | -824 | -908 | -1.265 | -1.967 | -1.164 | -1.128 | -276 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -876 | -355 | -346 | -740 | 20 | -75 | 1.055 | 462 | 13 | 23 | -11 | -9 | -9 | -16 |
| Depreciation & amort. | -0 | -72 | -104 | -88 | -41 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -876 | -426 | -450 | -828 | -21 | -82 | 1.055 | 462 | 13 | 23 | -11 | -9 | -9 | -16 |
| Net financials | -35 | -24 | -8 | -1 | -107 | -113 | -124 | -102 | -107 | -28 | -29 | -28 | -27 | -28 |
| Profit before tax | -911 | -451 | -458 | -829 | -128 | -195 | 931 | 359 | -94 | -6 | -39 | -36 | -36 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -911 | -451 | -458 | -829 | -128 | -195 | 931 | 359 | -94 | -6 | -39 | -36 | -36 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 670 | 619 | 277 | 310 | 89 | 149 | 148 | 142 | 127 | 116 | 107 | 99 | 84 |
| Equity | -1.427 | -1.878 | -2.336 | -3.164 | -3.292 | -3.488 | -3.236 | -2.877 | -2.971 | -2.976 | -3.016 | -3.052 | -3.088 | -3.132 |
| Long-term debt | 320 | 320 | 320 | 320 | 320 | 320 | 0 | 320 | 320 | 320 | 320 | 320 | 320 | 320 |
| Short-term debt | 1.523 | 2.227 | 2.635 | 3.121 | 3.282 | 3.257 | 3.386 | 2.705 | 2.792 | 2.784 | 2.811 | 2.839 | 2.868 | 2.896 |
| Total debt | 1.843 | 2.547 | 2.955 | 3.441 | 3.602 | 3.577 | 3.386 | 3.025 | 3.112 | 3.104 | 3.131 | 3.159 | 3.188 | 3.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CC Management | Management | 2018 | — | — |
NH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCB Invest ApS | Company | 50.0% | 50.0% | 2021 |
NICOLAI PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
C. Beer Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lautrup | Chief Executive Officer | 0 companies |
| Christian Caspersen Beer | Management | 0 companies |
| Nicolai Høeg Pedersen | Management | 0 companies |