| Revenue | DKK 350K | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -88K | -125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 0 | -477 | 0 | 2.458 | 0 | 2.057 | 0 | 0 | 40 | 0 | — | 350 |
| Staff expenses | -0 | -1.500 | -924 | -0 | -1.240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | 38 | -1.500 | -1.401 | -1.179 | 1.218 | 0 | 2.057 | 0 | 0 | 40 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -25 | -75 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -1.500 | -1.426 | -1.254 | 1.218 | -12 | 2.057 | 0 | 0 | 40 | 0 | 0 | 0 |
| Net financials | 16 | -2 | 0 | -1.166 | -1.620 | 3.784 | -690 | -2 | -738 | 77 | 0 | 0 | 0 |
| Profit before tax | 55 | -1.502 | -1.426 | -2.420 | -402 | 3.771 | 1.367 | -2 | 738 | 117 | 0 | 0 | 0 |
| Tax | 14 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | -1.502 | -1.426 | -2.420 | -415 | 3.771 | 1.367 | -2 | 738 | 117 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.910 | 1.195 | 1.655 | 850 | 0 | 309 | 776 | 776 | 424 | 371 | 371 | 371 | 0 |
| Equity | 121 | -1.381 | -2.806 | -5.227 | -5.642 | -1.870 | -503 | -505 | 233 | 351 | 351 | 351 | -87 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 |
| Short-term debt | 3.789 | 2.576 | 4.461 | 6.076 | 5.639 | 2.180 | 1.279 | 1.280 | 190 | 21 | 0 | 21 | 88 |
| Total debt | 3.789 | 2.576 | 4.461 | 6.076 | 5.644 | 2.180 | 1.279 | 1.280 | 190 | 21 | 21 | 21 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 2010 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Caiezza | Founder | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |