| Revenue | DKK 6,7M | +377% |
| EBITDA | DKK 3,8M | +390% |
| Net profit | DKK 3,7M | +433% |
| Total assets | DKK 7,9M | +24% |
| Equity | DKK 1,3M | +153% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.770 | 3.920 | 2.436 | 2.757 | 3.340 | 3.266 | -306 | 2.140 | 2.907 | 3.221 | 2.974 | 1.397 | 6.659 |
| Staff expenses | -1.688 | -1.670 | -1.824 | -1.928 | -2.226 | -2.891 | -2.460 | -1.690 | -1.981 | -2.172 | -2.243 | -2.649 | -2.851 |
| EBITDA | 1.082 | 2.250 | 612 | 830 | 1.114 | 375 | -2.766 | -4.659 | 840 | 1.049 | 724 | -1.312 | 3.808 |
| Depreciation & amort. | -0 | -0 | -16 | -27 | -31 | -18 | -25 | -25 | -21 | -17 | -47 | -14 | -12 |
| EBIT | 1.082 | 2.250 | 595 | 803 | 1.083 | 358 | -2.791 | -4.684 | 819 | 1.032 | 677 | -1.326 | 3.796 |
| Net financials | -1 | -8 | -16 | 2 | -3 | -9 | -15 | -32 | -40 | -124 | -148 | 223 | -120 |
| Profit before tax | 1.080 | 2.242 | 579 | 806 | 1.080 | 349 | -2.806 | -4.715 | 780 | 908 | 529 | -1.103 | 3.676 |
| Tax | 274 | 564 | 133 | 192 | 241 | 80 | -11 | -0 | -392 | -0 | -145 | -0 | 7 |
| Net profit | 807 | 1.678 | 445 | 614 | 839 | 269 | -2.795 | -4.715 | 1.171 | 908 | 674 | -1.103 | 3.669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.530 | 5.763 | 7.892 | 8.526 | 6.204 | 5.582 | 2.640 | 3.383 | 4.783 | 4.168 | 5.306 | 6.381 | 7.903 |
| Equity | 1.117 | 2.795 | 1.740 | 2.354 | 3.193 | 3.461 | 667 | -4.049 | -2.878 | -1.970 | -1.296 | -2.399 | 1.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.413 | 2.968 | 6.150 | 6.171 | 3.005 | 2.110 | 1.973 | 4.972 | 7.660 | 6.138 | 6.602 | 8.781 | 6.633 |
| Total debt | 3.413 | 2.968 | 6.150 | 6.171 | 3.005 | 2.110 | 1.973 | 4.996 | 7.660 | 6.138 | 6.602 | 8.781 | 6.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER | Founder | 2010 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| EUROPEAN RECYCLING PLATFORM ERP SAS | Founder | 0 companies |
| Torben Frahm | Chief Executive Officer | 0 companies |
| Niels Martin Vinbech Therkelsen | Chief Executive Officer | 0 companies |
| Helge Åmotsbakken | Board of Directors | 0 companies |
| Olli Tapio Alanen | Board of Directors | 0 companies |
| Grant Adam Kinsman | Chairman | 0 companies |
| Bodil Anette Stenholt | Chairman | 0 companies |
| Umberto Raiteri | Chairman | 0 companies |