| Revenue | DKK 649K | -6% |
| EBITDA | DKK -357 | -121% |
| Net profit | DKK -866 | -187% |
| Total assets | DKK 271K | -11% |
| Equity | DKK 42K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.111 | 1.259 | 735 | 729 | 618 | 403 | 1.588 | 120 | 431 | 332 | 464 | 643 | 693 | 649 |
| Staff expenses | -811 | -891 | -600 | -759 | -498 | -394 | -559 | -318 | -429 | -332 | -461 | -643 | -691 | -650 |
| EBITDA | -273 | 367 | 134 | -30 | 116 | 9 | 307 | -251 | 2 | -1 | 3 | 1 | 2 | -0 |
| Depreciation & amort. | -13 | -40 | -54 | -60 | -44 | -55 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | 327 | 80 | -90 | 72 | -46 | 295 | -251 | 2 | -1 | 3 | 1 | 2 | -0 |
| Net financials | -23 | -2 | -3 | -2 | -0 | -7 | -4 | -5 | -0 | -0 | -1 | -0 | 0 | -0 |
| Profit before tax | -287 | 325 | 77 | -92 | 72 | -54 | 291 | -256 | 2 | -1 | 2 | 0 | 2 | -0 |
| Tax | -0 | 82 | 21 | -20 | 17 | -9 | 66 | -56 | 0 | -0 | 1 | 0 | 1 | 1 |
| Net profit | -287 | 243 | 57 | -72 | 55 | -44 | 226 | -200 | 1 | -1 | 1 | 0 | 1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 0 | 0 | 0 | 367 | 380 | 580 | 337 | 315 | 236 | 217 | 307 | 305 | 271 |
| Equity | 46 | 0 | 0 | 0 | 237 | 192 | 418 | 118 | 41 | 41 | 42 | 42 | 43 | 42 |
| Long-term debt | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -327 | 0 | 0 | 0 | 126 | 187 | 102 | 219 | 274 | 196 | 175 | 265 | 262 | 229 |
| Total debt | -379 | 0 | 0 | 0 | 126 | 187 | 102 | 219 | 274 | 196 | 175 | 265 | 262 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2010 | — | — |
DR Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Great Solutions ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dieter Richard Stell | Management | 0 companies |
| Dieter Richard Stell | Founder | 0 companies |