| Revenue | DKK -604K | -104% |
| EBITDA | DKK -604K | -104% |
| Net profit | DKK -654K | +83% |
| Total assets | DKK 26,4M | -13% |
| Equity | DKK 16,4M | -39% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 16.590 | 12.797 | 14.366 | 15.025 | -604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.590 | 12.797 | 14.366 | 15.025 | -604 |
| Depreciation & amort. | 6.691 | 6.691 | 13.416 | 20.091 | -0 |
| EBIT | 9.899 | 6.106 | 950 | -5.066 | -604 |
| Net financials | -436 | -3.579 | -1.130 | 17 | 532 |
| Profit before tax | 9.154 | 2.527 | -180 | -5.049 | -72 |
| Tax | 3.086 | 593 | 30 | -1.161 | 582 |
| Net profit | 6.068 | 1.934 | -210 | -3.888 | -654 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 86.309 | 88.413 | 42.121 | 30.182 | 26.374 |
| Equity | 84.172 | 86.106 | 40.896 | 27.008 | 16.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.137 | 2.307 | 1.225 | 3.174 | 10.020 |
| Total debt | 2.137 | 2.307 | 1.225 | 3.174 | 10.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2010 | — | — |
PG Management | Management | 2017 | — | — |
LØ Management | Management | 2016 | — | — |
JS Management | Management | 2016 | — | — |
DM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBLE DRILLING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Allan Brett | Management | 0 companies |
| Per Gøbel | Management | 0 companies |
| Lars Østergaard | Management | 0 companies |
| Jacob Saust Johansen | Management | 0 companies |
| David McLean | Management | 0 companies |
| Paul Hans Carsten Pedersen | Chairman | 0 companies |
| Klaus Greven Kristensen | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Martin Fruergaard | Board of Directors | 0 companies |
| Angela Durkin | Chairman | 0 companies |
| Priya Saldanha Leth-Jørgensen | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Jørn Peter Madsen | Chairman | 0 companies |