| Revenue | DKK -14K | -74% |
| EBITDA | DKK -14K | +74% |
| Net profit | DKK -28K | +59% |
| Total assets | DKK 10K | +99% |
| Equity | DKK -385K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -22 | -13 | -23 | -36 | -19 | -24 | -27 | -26 | -44 | -23 | -54 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -22 | -13 | -23 | -36 | -19 | -24 | -27 | -26 | -44 | -23 | -54 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -22 | -13 | -23 | -36 | -19 | -24 | -27 | -26 | -44 | -23 | -54 | -14 |
| Net financials | -1 | -2 | -3 | -5 | -1 | -5 | -6 | -7 | -8 | -11 | -12 | -13 | -14 |
| Profit before tax | -29 | -24 | -16 | -28 | -37 | -24 | -30 | -34 | -34 | -55 | -34 | -67 | -28 |
| Tax | -7 | -4 | -3 | -6 | -8 | -5 | -0 | 13 | 27 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -20 | -13 | -22 | -29 | -18 | -30 | -46 | -61 | -55 | -34 | -67 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 85 | 86 | 90 | 86 | 85 | 83 | 73 | 44 | 56 | 41 | 5 | 10 |
| Equity | 39 | 19 | 6 | -16 | -45 | -63 | -93 | -140 | -201 | -256 | -290 | -357 | -385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 66 | 81 | 106 | 130 | 148 | 176 | 213 | 245 | 312 | 331 | 362 | 395 |
| Total debt | 32 | 66 | 81 | 106 | 130 | 148 | 176 | 213 | 245 | 312 | 331 | 362 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2010 | — | — |
GN Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB CONSULTING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bunch | Founder | 0 companies |
| Geradine Neubert | Founder | 0 companies |
| Per Bunch | Chairman | 0 companies |