| Revenue | DKK 394K | -44% |
| EBITDA | DKK 394K | +129% |
| Net profit | DKK 219K | +116% |
| Total assets | DKK 6M | -6% |
| Equity | DKK 3,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | -783 | -799 | 815 | 831 | 848 | 865 | 882 | 748 | 609 | 621 | 662 | 699 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | -247 | -239 | -774 | 619 | 840 | 821 | 610 | 553 | 492 | 479 | 495 | -1.356 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | -247 | -239 | -774 | 619 | 840 | 821 | 610 | 553 | 492 | 479 | 495 | -1.356 | 394 |
| Net financials | -411 | -284 | -269 | -302 | -198 | -181 | -169 | -145 | -136 | -130 | -119 | -124 | -136 | -124 |
| Profit before tax | -41 | -530 | -508 | -472 | 421 | 659 | 651 | 466 | 417 | 362 | 360 | 371 | -1.492 | 271 |
| Tax | 34 | -68 | -136 | -98 | 99 | 126 | 138 | 112 | 89 | 77 | 77 | 86 | -127 | 52 |
| Net profit | -75 | -462 | -372 | -374 | 322 | 533 | 513 | 354 | 327 | 285 | 283 | 285 | -1.365 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.736 | 7.867 | 7.959 | 7.972 | 8.042 | 8.065 | 8.160 | 8.137 | 8.087 | 8.155 | 8.127 | 8.253 | 6.379 | 5.988 |
| Equity | 543 | 1.005 | 1.377 | 1.751 | 1.854 | 2.387 | 2.900 | 3.254 | 3.581 | 3.866 | 4.149 | 4.434 | 3.069 | 3.289 |
| Long-term debt | 5.346 | -5.934 | 5.623 | 5.232 | 5.255 | 4.824 | 4.427 | 4.299 | 4.018 | 3.636 | 3.377 | 3.109 | 2.960 | 2.450 |
| Short-term debt | 1.703 | -784 | 767 | 779 | 723 | 629 | 596 | 367 | 288 | 454 | 397 | 503 | 349 | 249 |
| Total debt | 7.049 | -6.718 | 6.390 | 6.011 | 5.977 | 5.454 | 5.024 | 4.665 | 4.307 | 4.090 | 3.774 | 3.612 | 3.310 | 2.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØDME INVEST ApS | Company | 10.0% | 10.0% | 2014 |
BJA INVEST ApS | Company | 10.0% | 10.0% | 2014 |
FREDSLUND INVEST ApS | Company | 10.0% | 10.0% | 2014 |
MURHOLM INVEST ApS | Company | 10.0% | 10.0% | 2014 |
Skalshøi Advisory ApS | Company | 10.0% | 10.0% | 2014 |
NAAP INVEST ApS | Company | 10.0% | 10.0% | 2014 |
JANSK INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skalshøi | Management | 0 companies |