| Revenue | DKK -3K | -82% |
| EBITDA | DKK -3K | +82% |
| Net profit | DKK -6K | +66% |
| Total assets | DKK 787K | -23% |
| Equity | DKK 598K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 111 | 101 | 125 | 135 | 175 | 174 | 174 | 151 | 174 | 621 | -19 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 111 | 101 | 125 | 135 | 175 | 174 | 174 | 151 | 174 | 621 | -19 | -3 |
| Depreciation & amort. | 48 | 39 | 39 | 40 | -39 | -39 | -39 | -39 | -39 | -39 | -0 | -0 | -0 |
| EBIT | 135 | 72 | 62 | 85 | 96 | 136 | 135 | 135 | 112 | 135 | 621 | -19 | -3 |
| Net financials | -62 | -53 | -75 | -101 | -29 | -21 | -15 | -11 | -11 | -10 | 24 | 1 | -3 |
| Profit before tax | 74 | 18 | -13 | -16 | 67 | 115 | 120 | 125 | 101 | 125 | 645 | -18 | -6 |
| Tax | 20 | 5 | 6 | -3 | 15 | 25 | 26 | 28 | 22 | 28 | 133 | -0 | -0 |
| Net profit | 54 | 13 | -19 | -13 | 52 | 90 | 94 | 97 | 79 | 98 | 512 | -18 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 1.618 | 1.496 | 1.503 | 1.524 | 1.588 | 1.693 | 1.644 | 1.617 | 1.449 | 1.388 | 1.023 | 787 |
| Equity | 664 | 654 | 551 | 527 | 579 | 669 | 763 | 698 | 777 | 704 | 1.216 | 604 | 598 |
| Long-term debt | 941 | 915 | 888 | 894 | 852 | 810 | 766 | 722 | 676 | 631 | 0 | 0 | 0 |
| Short-term debt | 64 | 50 | 56 | 82 | 87 | 104 | 160 | 220 | 162 | 113 | 172 | 419 | 189 |
| Total debt | 1.005 | 965 | 944 | 976 | 939 | 914 | 926 | 943 | 838 | 744 | 172 | 419 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Founder | Founder | 2010 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MH Founder | Founder | 2010 | — | — |
OH Founder | Founder | 2010 | — | — |
KM Founder | Founder | 2010 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.M.C. Holding ApS | Company | 100.0% | 100.0% | 2020 |
SPAR HALVRIMMEN ApS | Company | 100.0% | 100.0% | 2016 |
HALVRIMMEN NETVÆRK ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Irene Mølgaard | Founder | 0 companies |
| Per Corlin | Chief Executive Officer | 0 companies |
| Marianne Hollner | Founder | 0 companies |
| Ole Holmsgård Pedersen | Founder | 0 companies |
| Kurt Mølgaard | Founder | 0 companies |
| Stefan Malgaard Christensen | Chief Executive Officer | 0 companies |
| Hanne Birthe Jensen | Board of Directors | 0 companies |
| Carsten Krobath Olesen | Board of Directors | 0 companies |
| Hanne Gitte Jensen | Board of Directors | 0 companies |
| Jette Balser Lønsmann Jensen | Board of Directors | 0 companies |