| Revenue | DKK 2K | -124% |
| EBITDA | DKK 2K | +124% |
| Net profit | DKK -48K | +21% |
| Total assets | DKK 572K | -4% |
| Equity | DKK 95K | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 341 | 357 | 307 | 290 | 303 | 357 | -75 | -26 | -7 | 2 | -8 | 2 |
| Staff expenses | -235 | -236 | -233 | -229 | -135 | -134 | -84 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 105 | 124 | 77 | 155 | 169 | 273 | -75 | -26 | -7 | 2 | -8 | 2 |
| Depreciation & amort. | -30 | -30 | -31 | -38 | -31 | -49 | -27 | -26 | -28 | -27 | -27 | -27 | -27 |
| EBIT | -44 | 74 | 93 | 39 | 124 | 120 | 246 | -101 | -55 | -34 | -25 | -35 | -25 |
| Net financials | 0 | -2 | -0 | -17 | -24 | -23 | -23 | -12 | -16 | -14 | -10 | -26 | -23 |
| Profit before tax | -44 | 72 | 93 | 22 | 100 | 97 | 223 | -114 | -70 | -48 | -35 | -61 | -48 |
| Tax | -11 | 18 | 23 | 7 | 22 | 22 | 56 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | 54 | 70 | 15 | 78 | 75 | 167 | -114 | -70 | -48 | -35 | -61 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 173 | 229 | 599 | 657 | 721 | 859 | 714 | 671 | 643 | 629 | 598 | 572 |
| Equity | 12 | 66 | 136 | 151 | 228 | 304 | 471 | 357 | 287 | 239 | 204 | 143 | 95 |
| Long-term debt | 0 | 0 | 0 | 284 | 265 | 240 | 208 | 176 | 142 | 4 | 4 | 4 | 4 |
| Short-term debt | 178 | 107 | 89 | 160 | 161 | 176 | 181 | 181 | 242 | 400 | 421 | 451 | 473 |
| Total debt | 178 | 107 | 89 | 445 | 426 | 417 | 388 | 357 | 384 | 404 | 425 | 455 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin Henriksen | Chief Executive Officer | 0 companies |