Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Murermester Bai A/S
A/S
Bankrupt
CVR 33153945
Hjorslevvej 15, 5450
Otterup
Murere
·
NACE 439910
Est. 2010 · 15 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Murere
/
Murermester Bai A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2013: 4M
4M
2013
2014: 2M (-50% vs 2013)
2M
-50%
2014
2015: 2M (0% vs 2014)
2M
0%
2015
2016: 1M (-50% vs 2015)
1M
-50%
2016
2017: 3M (+200% vs 2016)
3M
+200%
2017
EBITDA
DKK millions
1M
1M
1M
0M
0M
2013: 1M
1M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 0M
0M
2015
2016: 0M
0M
2016
2017: 0M
0M
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
2.514
1.476
1.594
1.632
4.171
Staff expenses
-2.326
-1.621
-1.622
-1.754
-2.975
EBITDA
187
-145
-28
-122
1.196
Depreciation & amort.
-71
-57
-99
-114
-94
EBIT
116
-202
-126
-237
1.102
Net financials
-66
-37
-23
-49
-39
Profit before tax
50
-239
-149
-286
1.063
Tax
16
-60
-32
-60
265
Net profit
33
-179
-116
-226
798
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
1.604
910
778
1.284
2.633
Equity
194
160
339
456
1.182
Long-term debt
150
0
17
101
160
Short-term debt
1.260
750
423
727
1.270
Total debt
1.410
750
439
828
1.429
Financial ratios
5-year trend
EBITDA margin (of gross profit)
7,4 %
This company
2013
2017
Equity ratio
12,1 %
This company
38,2 %
Market median
This company
Market median
68% below market
2013
2017
Return on equity
17,3 %
This company
18,4 %
Market median
This company
Market median
6% below market
2013
2017
Net profit margin (of gross profit)
1,3 %
This company
2013
2017
Asset turnover (of gross profit)
1,57×
This company
2013
2017
Debt / equity
7,29×
This company
0,62×
Market median
This company
Market median
>999% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Murermester Bai A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot