| Revenue | DKK -37K | -85% |
| EBITDA | DKK -37K | +93% |
| Net profit | DKK -1,5M | -248% |
| Total assets | DKK 33,7M | -21% |
| Equity | DKK 33,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -7 | -16 | 0 | 6 | -7 | -7 | -7 | -367 | -328 | -403 | -238 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -300 | -0 |
| EBITDA | 0 | -5 | -7 | -16 | 0 | 6 | -7 | -7 | -7 | -378 | -328 | -503 | -538 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -41 | -55 | -76 |
| EBIT | 0 | -5 | -7 | -16 | 0 | 6 | -7 | -7 | -7 | -378 | -349 | -544 | -593 | -112 |
| Net financials | 68 | 986 | -936 | 42 | 81 | 877 | 872 | 40 | 30.702 | 22.786 | 1.291 | 3.264 | 2.287 | -1.168 |
| Profit before tax | 68 | 982 | -943 | 26 | 81 | 883 | 865 | 33 | 30.694 | 22.408 | 941 | 2.720 | 1.680 | -1.291 |
| Tax | 2 | -4 | -1 | -3 | -0 | 118 | -117 | 4 | 1 | -203 | 261 | 578 | 672 | 204 |
| Net profit | 66 | 986 | -942 | 29 | 81 | 765 | 982 | 29 | 30.694 | 22.611 | 680 | 2.141 | 1.008 | -1.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 1.902 | 515 | 206 | 347 | 1.218 | 2.447 | 2.405 | 41.409 | 51.344 | 46.707 | 46.230 | 42.921 | 33.706 |
| Equity | 373 | 1.259 | 91 | 120 | 201 | 966 | 1.948 | 1.841 | 32.427 | 45.037 | 45.348 | 44.889 | 39.286 | 33.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.679 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 644 | 423 | 86 | 146 | 252 | 499 | 564 | 303 | 5.200 | 384 | 470 | 1.329 | 355 |
| Total debt | 184 | 644 | 423 | 86 | 146 | 252 | 499 | 564 | 8.982 | 5.200 | 384 | 470 | 1.329 | 355 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|