| Revenue | DKK 248K | -40% |
| EBITDA | DKK 58K | -77% |
| Net profit | DKK 31K | -82% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 439 | 445 | 405 | 409 | 179 | 391 | 368 | 326 | 308 | 254 | 413 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -84 | -5 | -65 | -16 | 70 | 372 | 290 | 240 | 119 | 117 | 251 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -32 | -33 | -35 | -25 |
| EBIT | -8 | -84 | -5 | -65 | -16 | 70 | 372 | 290 | 236 | 87 | 84 | 216 | 33 |
| Net financials | 1 | 1 | 0 | 0 | 0 | -11 | 1 | 7 | -1 | -5 | 4 | 12 | 9 |
| Profit before tax | -6 | -83 | -5 | -65 | -16 | 59 | 373 | 296 | 235 | 82 | 89 | 228 | 42 |
| Tax | -1 | -21 | -0 | -13 | -4 | 18 | 82 | 70 | 53 | 18 | 20 | 50 | 10 |
| Net profit | -5 | -62 | -5 | -52 | -13 | 41 | 291 | 227 | 183 | 64 | 69 | 178 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 547 | 808 | 747 | 729 | 769 | 690 | 1.047 | 943 | 939 | 995 | 1.243 | 1.225 |
| Equity | 248 | 185 | 180 | 129 | 116 | 157 | 448 | 675 | 858 | 921 | 990 | 1.168 | 1.199 |
| Long-term debt | 98 | 94 | 81 | 66 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 268 | 546 | 552 | 573 | 612 | 241 | 372 | 81 | 13 | 1 | 72 | 24 |
| Total debt | 343 | 362 | 628 | 619 | 613 | 612 | 241 | 372 | 81 | 13 | 1 | 72 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|