| Revenue | DKK 0 | — |
| EBITDA | DKK -3,4M | -6% |
| Net profit | DKK 116,1M | -16% |
| Total assets | DKK 634,7M | +12% |
| Equity | DKK 616,4M | +15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.500 | -1.500 | -1.500 | -1.500 | -3.000 | -3.000 | -3.000 | -3.000 | -3.000 | -3.000 | -3.250 |
| EBITDA | — | — | -52 | -91 | -1.645 | -1.583 | -1.582 | -1.591 | -3.326 | -3.092 | -3.085 | -3.096 | -3.096 | -3.250 | -3.439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -52 | -91 | -1.645 | -1.583 | -1.582 | -1.591 | -3.326 | -3.092 | -3.085 | -3.096 | -3.096 | -3.250 | -3.439 |
| Net financials | 0 | 0 | 23.190 | 40.040 | 50.959 | 78.552 | 12.562 | 10.100 | 2.143 | 28.668 | 46.666 | 61.795 | 90.931 | 144.731 | 122.913 |
| Profit before tax | — | — | 23.701 | 40.565 | 50.242 | 78.957 | 10.980 | 8.509 | -1.183 | 25.576 | 43.581 | 58.699 | 87.835 | 141.481 | 119.475 |
| Tax | -0 | -0 | -142 | -308 | -407 | -143 | 37 | 258 | -16 | 113 | 205 | 489 | 1.659 | 2.898 | 3.325 |
| Net profit | — | — | 23.843 | 40.873 | 50.649 | 79.101 | 10.943 | 8.251 | -1.167 | 25.464 | 43.376 | 58.211 | 86.176 | 138.583 | 116.150 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 365.335 | 436.913 | 450.257 | 335.198 | 282.761 | 287.047 | 289.993 | 307.750 | 347.273 | 396.325 | 440.328 | 564.585 | 634.710 |
| Equity | — | — | 331.191 | 371.522 | 412.300 | 304.696 | 235.787 | 239.132 | 237.545 | 260.850 | 298.226 | 345.937 | 417.613 | 534.706 | 616.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.820 | 5.169 | 5.777 | 7.181 | 0 | 0 | 0 | 17.949 | 26.569 | 14.806 |
| Short-term debt | 0 | 0 | 34.144 | 65.391 | 37.958 | 28.682 | 41.805 | 42.137 | 45.267 | 46.901 | 49.046 | 50.388 | 4.767 | 3.311 | 3.540 |
| Total debt | 0 | 0 | 34.144 | 65.391 | 37.958 | 30.501 | 46.975 | 47.915 | 52.448 | 46.901 | 49.046 | 50.388 | 22.715 | 29.880 | 18.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familiefonden Holding ApS | Company | 90.0% | 25.0% | 2025 |
| Individual | 0.0% | 5.0% | 2025 | |
| Individual | 0.0% | 15.0% | 2015 | |
| Individual | 0.0% | 15.0% | 2015 | |
| Individual | 0.0% | 10.0% | 2025 | |
ANN BIRGITTE OG NIELS ØRSKOV CHRISTENSENS FAMILIEFOND | Company | 90.0% | 25.0% | 2010 |
| Individual | 0.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ørskov | Management | 0 companies |
| Elsebeth Krogh Ørskov | Board of Directors | 0 companies |
| Niels Ørskov | Chairman | 0 companies |
| Jess Abildskou | Board of Directors | 0 companies |
| Lars Fischer | Board of Directors | 0 companies |