| Revenue | DKK -114K | +121% |
| EBITDA | DKK -264K | -412% |
| Net profit | DKK 153K | -93% |
| Total assets | DKK 17,9M | +1% |
| Equity | DKK 17,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -12 | -9 | -10 | -12 | -12 | -10 | -13 | -27 | -48 | -52 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 |
| EBITDA | -9 | -10 | -10 | -12 | -9 | -10 | -12 | -12 | -10 | -13 | -27 | -48 | -52 | -264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -12 | -9 | -10 | -12 | -12 | -10 | -13 | -27 | -48 | -52 | -264 |
| Net financials | 46 | 700 | 948 | 280 | 1.011 | 1.571 | 1.154 | 733 | 1.243 | 2.283 | -1.849 | 1.900 | 2.932 | 470 |
| Profit before tax | 38 | 690 | 938 | 267 | 1.002 | 1.561 | 1.142 | 721 | 1.233 | 2.270 | -1.875 | 1.853 | 2.880 | 206 |
| Tax | 9 | 173 | 230 | 64 | 220 | 343 | 251 | 159 | 271 | 499 | 8 | 5 | 617 | 53 |
| Net profit | 28 | 517 | 708 | 203 | 781 | 1.217 | 890 | 563 | 962 | 1.771 | -1.884 | 1.848 | 2.263 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.913 | 8.499 | 9.376 | 9.266 | 10.142 | 11.406 | 12.225 | 12.632 | 13.639 | 15.603 | 13.247 | 15.038 | 17.682 | 17.922 |
| Equity | 7.828 | 8.345 | 9.053 | 9.256 | 10.038 | 11.204 | 12.043 | 12.553 | 13.460 | 15.176 | 13.236 | 15.027 | 17.228 | 17.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 95 | 192 | 170 | 69 | 168 | 417 | 0 | 0 | 442 | 0 |
| Short-term debt | 1.085 | 155 | 323 | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 11 | 11 | 12 | 608 |
| Total debt | 1.085 | 155 | 323 | 10 | 105 | 202 | 182 | 79 | 178 | 427 | 11 | 11 | 454 | 608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|