| Revenue | DKK -6K | +3% |
| EBITDA | DKK -6K | -3% |
| Net profit | DKK -151K | -192% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 1,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -90 | 382 | — | -5 | -7 | -9 | -6 | -7 | -8 | -6 | -9 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | -90 | 382 | 0 | -5 | -7 | -9 | -6 | -7 | -8 | -6 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | -90 | 382 | 0 | -5 | -7 | -9 | -6 | -7 | -8 | -6 | -9 | -6 | -6 |
| Net financials | 202 | -86 | 386 | 0 | -207 | 177 | -144 | 41 | 147 | 114 | 541 | 2 | 226 | -145 |
| Profit before tax | 198 | -90 | 382 | 0 | -212 | 170 | -153 | 35 | 140 | 106 | 534 | -7 | 220 | -151 |
| Tax | -0 | -1 | -1 | -0 | 0 | -1 | -53 | -21 | 13 | -1 | -1 | -0 | 43 | -0 |
| Net profit | 198 | -89 | 383 | 0 | -212 | 171 | -99 | 56 | 127 | 107 | 535 | -7 | 165 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 183 | 672 | 0 | 375 | 419 | 320 | 375 | 519 | 656 | 1.240 | 1.199 | 1.335 | 1.157 |
| Equity | 269 | 179 | 563 | 0 | 243 | 414 | 314 | 370 | 497 | 604 | 1.139 | 1.133 | 1.299 | 1.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 36 | 59 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 | 109 | 0 | 5 | 5 | 6 | 5 | 11 | 17 | 42 | 66 | 36 | 10 |
| Total debt | 5 | 4 | 109 | 0 | 5 | 5 | 6 | 5 | 22 | 53 | 101 | 66 | 36 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|