| Revenue | DKK -37K | -69% |
| EBITDA | DKK -37K | +69% |
| Net profit | DKK -11K | +86% |
| Total assets | DKK 502K | -18% |
| Equity | DKK 29K | -71% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 148 | — | 1.395 | -22 | — | — | — | — | — | 9.796 | -66 | -121 | -37 |
| Staff expenses | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 148 | 250 | 1.390 | -22 | -64 | -9 | -20 | 301 | 786 | 9.796 | -66 | -121 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 148 | 250 | 1.390 | -47 | -109 | -9 | -20 | 301 | 786 | 9.796 | -66 | -121 | -37 |
| Net financials | 5 | 155 | 271 | 1.408 | 2.015 | 196 | -536 | 373 | 306 | 1.546 | -1.808 | 153 | 46 | 14 |
| Profit before tax | 50 | 149 | 254 | 1.394 | 1.967 | 87 | -545 | 353 | 296 | 1.504 | 7.988 | 86 | -74 | -23 |
| Tax | -0 | -0 | -8 | -0 | -18 | -20 | 2 | -7 | -3 | 156 | -0 | -0 | -0 | -12 |
| Net profit | 50 | 149 | 263 | 1.394 | 1.985 | 107 | -547 | 360 | 299 | 1.348 | 7.988 | 86 | -74 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 337 | 562 | 1.955 | 3.943 | 3.418 | 2.817 | 3.125 | 3.278 | 4.689 | 11.114 | 209 | 611 | 502 |
| Equity | 177 | 325 | 546 | 1.940 | 3.925 | 3.382 | 2.783 | 3.090 | 3.185 | 4.234 | 10.922 | 175 | 101 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 16 | 16 | 12 | 37 | 34 | 35 | 93 | 455 | 192 | 33 | 511 | 473 |
| Total debt | 13 | 11 | 16 | 16 | 12 | 37 | 34 | 35 | 93 | 455 | 192 | 33 | 511 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Funch Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Mønster Funch-Pedersen | Chief Executive Officer | 0 companies |
| Jason Ryan Woods | Chief Executive Officer | 0 companies |