| Revenue | DKK 631K | -2867% |
| EBITDA | DKK 631K | +2867% |
| Net profit | DKK -41K | +62% |
| Total assets | DKK 5,9M | -25% |
| Equity | DKK 492K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.018 | 1.566 | 1.525 | 1.888 | 1.285 | 1.149 | 1.130 | 937 | 569 | 410 | 233 | -13 | -23 | 631 |
| Staff expenses | -1.450 | -1.152 | -1.010 | -898 | -407 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 85 | 421 | -439 | 878 | 1.058 | 1.130 | 937 | 569 | 410 | 233 | -13 | -23 | 631 |
| Depreciation & amort. | 735 | 758 | -766 | -0 | -407 | -86 | -40 | -0 | -0 | -0 | -0 | -0 | -100 | -600 |
| EBIT | -541 | -673 | -345 | -439 | 471 | 973 | 1.090 | 937 | 569 | 410 | 233 | -13 | -123 | 31 |
| Net financials | -77 | -64 | -4 | -1 | 0 | -1 | -4 | -1 | -4 | -4 | -3 | -1 | -18 | -88 |
| Profit before tax | -617 | -737 | -348 | -441 | 471 | 971 | 1.087 | 936 | 564 | 406 | 230 | -13 | -141 | -57 |
| Tax | -122 | -123 | 169 | -104 | 82 | 214 | 239 | 206 | 124 | 89 | 51 | -3 | -31 | -15 |
| Net profit | -495 | -614 | -517 | -336 | 389 | 758 | 848 | 730 | 440 | 317 | 179 | -10 | -110 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.467 | 2.407 | 1.920 | 727 | 488 | 995 | 1.107 | 918 | 539 | 472 | 388 | 261 | 7.888 | 5.884 |
| Equity | -983 | 403 | -115 | -557 | -168 | 589 | 637 | 567 | 307 | 324 | 203 | 193 | 533 | 492 |
| Long-term debt | 1.500 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.365 | 1.591 | 1.791 | 1.171 | 653 | 400 | 470 | 350 | 232 | 148 | 185 | 69 | 7.188 | 5.169 |
| Total debt | 3.865 | 1.591 | 1.791 | 1.284 | 656 | 400 | 470 | 350 | 232 | 148 | 185 | 69 | 7.188 | 5.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2025 | — | — |
TH Management | Management | 2015 | — | — |
OA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEAM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frank Christensen | Management | 0 companies |
| Tom Høg Sørensen | Management | 0 companies |
| Ole Abildgaard | Management | 0 companies |