| Revenue | DKK -50K | +829% |
| EBITDA | DKK -50K | -829% |
| Net profit | DKK 979K | -15% |
| Total assets | DKK 14,9M | +6% |
| Equity | DKK 13,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -22 | -5 | -7 | -15 | -9 | -41 | -39 | -36 | -5 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -15 | -22 | -5 | -7 | -15 | 894 | -41 | -39 | -36 | -5 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -15 | -22 | -5 | -7 | -15 | 894 | -41 | -39 | -36 | -5 | -50 |
| Net financials | 787 | 1.311 | 1.401 | 956 | 1.138 | 1.118 | 299 | 980 | 929 | 2.094 | -315 | 1.375 | 1.212 |
| Profit before tax | 774 | 1.296 | 1.386 | 934 | 1.133 | 1.112 | 284 | 1.874 | 888 | 2.055 | -351 | 1.370 | 1.163 |
| Tax | -3 | 34 | 53 | 20 | -3 | 25 | -81 | 205 | 104 | 341 | -213 | 218 | 183 |
| Net profit | 777 | 1.262 | 1.333 | 914 | 1.136 | 1.087 | 365 | 1.669 | 785 | 1.715 | -137 | 1.152 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.147 | 4.337 | 5.619 | 6.480 | 7.845 | 8.422 | 8.610 | 10.511 | 10.983 | 12.803 | 12.966 | 14.052 | 14.900 |
| Equity | 3.117 | 4.279 | 5.512 | 6.326 | 7.362 | 8.346 | 8.605 | 10.166 | 10.840 | 12.441 | 12.189 | 12.994 | 13.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 58 | 107 | 154 | 483 | 76 | 5 | 345 | 143 | 362 | 776 | 1.058 | 1.049 |
| Total debt | 30 | 58 | 107 | 154 | 483 | 76 | 5 | 345 | 143 | 362 | 776 | 1.058 | 1.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Gustav Nielsen | Audit | 0 companies |