Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NØRRE VRANGBÆK ApS
APS
Active
CVR 33154860
Havnepladsen 16, 9900
Frederikshavn
Mixed farming
·
NACE 0150
Est. 2010 · 15 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Mixed farming
/
NØRRE VRANGBÆK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
-1M
2023
-1M
2024
-1M
2025
EBITDA
DKK millions
0M
-1M
-1M
-2M
-3M
-1M
2021
-1M
0%
2022
-2M
-100%
2023
-2M
0%
2024
-2M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-468
-8
-1.383
-1.197
-625
Staff expenses
-623
-705
-785
-778
-919
EBITDA
-1.091
-713
-2.168
-1.975
-1.544
Depreciation & amort.
-1.326
-1.286
-7.288
-1.268
-1.275
EBIT
-2.417
-1.999
-9.456
-3.243
-2.819
Net financials
-173
-281
9.245
-1.061
-1.105
Profit before tax
-2.590
-2.280
-211
-4.304
-3.924
Tax
-394
-374
1.050
-802
-718
Net profit
-2.195
-1.906
-1.261
-3.502
-3.206
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
103.158
103.173
61.683
60.684
60.803
Equity
50.002
48.096
46.834
43.332
40.126
Long-term debt
37.399
36.822
961
0
0
Short-term debt
15.758
18.255
13.798
17.310
20.628
Total debt
53.156
55.078
14.759
17.310
20.628
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-154402400.0%
This company
2021
2025
Equity ratio
66.0%
This company
38.2%
Market median
+73% vs market
2021
2025
Return on equity
-8.0%
This company
18.4%
Market median
-143% vs market
2021
2025
Net profit margin (of gross profit)
-320606700.0%
This company
2021
2025
Asset turnover (of gross profit)
-0.01×
This company
2021
2025
Debt / equity
0.52×
This company
0.62×
Market median
+16% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on NØRRE VRANGBÆK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network