| Revenue | DKK 16K | -66% |
| EBITDA | DKK 16K | -66% |
| Net profit | DKK -65K | +75% |
| Total assets | DKK 3,5M | -34% |
| Equity | DKK 1,9M | +615% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -9 | -15 | -7 | — | — | — | 5 | 44 | 57 | 47 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -2.798 | -9 | -15 | -7 | -90 | 289 | -13 | 5 | 44 | 57 | 47 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -35 | -39 | -39 | -39 |
| EBIT | -7 | -7 | -2.798 | -9 | -15 | -7 | -90 | 289 | -13 | -7 | 9 | 18 | 8 | -23 |
| Net financials | -320 | -3.783 | 4.160 | -279 | -296 | 3.703 | 1.040 | 28 | -193 | 26 | -197 | -162 | -273 | -43 |
| Profit before tax | -327 | -3.791 | 1.362 | -288 | -311 | 3.696 | 1.029 | 18 | -207 | 20 | -189 | -145 | -266 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 232 | -90 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -327 | -3.791 | 1.362 | -288 | -311 | 3.696 | 797 | 108 | -207 | 20 | -189 | -145 | -266 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.063 | 4.591 | 1.793 | 1.666 | 1.353 | 1.896 | 2.304 | 2.609 | 2.283 | 4.621 | 5.306 | 5.337 | 5.320 | 3.504 |
| Equity | -668 | -4.459 | -3.097 | -3.385 | -3.696 | 0 | 797 | 905 | 588 | 465 | 162 | -101 | -366 | 1.887 |
| Long-term debt | 8.720 | 9.040 | 4.880 | 5.040 | 5.040 | 1.891 | 232 | 145 | 0 | 1.077 | 1.589 | 1.532 | 1.500 | 1.467 |
| Short-term debt | 11 | 10 | 10 | 11 | 9 | 5 | 1.275 | 1.558 | 1.695 | 3.078 | 3.555 | 3.906 | 4.186 | 150 |
| Total debt | 8.731 | 9.050 | 4.890 | 5.051 | 5.049 | 1.896 | 1.507 | 1.703 | 1.695 | 4.156 | 5.144 | 5.438 | 5.686 | 1.617 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|