| Revenue | DKK -41K | -95% |
| EBITDA | DKK -41K | +95% |
| Net profit | DKK 9K | +101% |
| Total assets | DKK 1,7M | -45% |
| Equity | DKK 1,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.729 | 1.828 | 2.457 | 2.626 | 1.841 | 1.611 | -740 | -818 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.509 | 1.850 | -8.919 | 2.639 | -5.406 | 1.611 | -740 | -818 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.509 | 1.850 | -8.919 | 2.639 | -5.406 | 1.611 | -740 | -818 | -41 |
| Net financials | -1.064 | -931 | -1.140 | -1.477 | -911 | -1.098 | -966 | -296 | 50 |
| Profit before tax | 446 | 919 | -10.059 | 1.161 | -6.317 | 513 | -1.707 | -1.114 | 9 |
| Tax | 41 | -483 | -2.137 | 200 | -1.351 | 113 | -769 | -5 | -0 |
| Net profit | 405 | 1.402 | -7.922 | 961 | -4.966 | 400 | -938 | -1.109 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.728 | 61.327 | 50.271 | 51.043 | 43.824 | 43.997 | 43.689 | 3.034 | 1.666 |
| Equity | 14.731 | 16.951 | 6.725 | 8.213 | 2.665 | 3.664 | 2.726 | 1.617 | 1.626 |
| Long-term debt | 23.824 | 33.579 | 32.652 | 31.773 | 30.632 | 29.727 | 28.828 | 0 | 0 |
| Short-term debt | 14.505 | 5.567 | 8.548 | 7.765 | 8.749 | 8.609 | 12.135 | 1.417 | 40 |
| Total debt | 38.330 | 39.146 | 41.200 | 39.538 | 39.381 | 38.336 | 40.963 | 1.417 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANDS ILLUM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Høgsbro Illum | Management | 0 companies |
| Poul Erik Rind | Chairman | 0 companies |
| Julie Illum | Board of Directors | 0 companies |
| Amalie Illum | Board of Directors | 0 companies |