| Revenue | DKK -1,8M | +103% |
| EBITDA | DKK -4,3M | -102% |
| Net profit | DKK -13,4M | -547% |
| Total assets | DKK 118,4M | -12% |
| Equity | DKK 49,7M | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 11.334 | 33.872 | 40.084 | 6.799 | -666 | -928 | -1.138 | -825 | -880 | -1.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -8.250 | -25.908 | -34.632 | -3.302 | -0 | -574 | -706 | -1.311 | -1.254 | -2.344 |
| EBITDA | -148 | 2.755 | 7.565 | 3.488 | 2.423 | 11.768 | 10.548 | 3.314 | -666 | -1.286 | -1.844 | -2.201 | -2.134 | -4.307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.015 | -1.788 | -3.701 | -812 | -0 | -0 | -7 | -34 | -0 | -35 |
| EBIT | -148 | 2.755 | 7.565 | 3.488 | 1.408 | 9.980 | 6.847 | 2.503 | -666 | -1.286 | -1.851 | -2.235 | -2.134 | -4.342 |
| Net financials | -151 | 2.799 | 7.437 | 2.975 | 6.580 | 756 | 11.878 | 18.952 | 48.512 | 21.051 | 16.389 | 3.104 | 5.395 | -9.675 |
| Profit before tax | -159 | 2.773 | 7.390 | 2.934 | 7.987 | 10.736 | 18.724 | 21.455 | 47.846 | 19.765 | 14.537 | 870 | 3.261 | -14.017 |
| Tax | -4 | -2 | -55 | -171 | 123 | 1.395 | 1.046 | 623 | -212 | 1.003 | -2.043 | -185 | 262 | -628 |
| Net profit | -154 | 2.775 | 7.445 | 3.105 | 7.865 | 9.341 | 17.679 | 20.832 | 48.058 | 18.761 | 16.580 | 1.055 | 2.998 | -13.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.277 | 11.482 | 19.496 | 23.598 | 69.380 | 94.586 | 120.335 | 105.426 | 115.333 | 137.761 | 156.659 | 136.525 | 135.071 | 118.404 |
| Equity | 4.974 | 7.653 | 15.000 | 18.005 | 33.753 | 39.682 | 52.224 | 68.214 | 114.646 | 127.407 | 137.988 | 136.042 | 133.041 | 49.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 15.830 | 12.568 | 12.450 | 27.064 | 0 | 9.543 | 14.843 | 0 | 0 | 0 |
| Short-term debt | 1.303 | 3.829 | 4.496 | 5.593 | 16.204 | 37.560 | 52.040 | 5.485 | 687 | 811 | 3.829 | 482 | 2.030 | 68.751 |
| Total debt | 1.303 | 3.829 | 4.496 | 5.593 | 32.035 | 50.127 | 64.491 | 32.548 | 687 | 10.353 | 18.672 | 482 | 2.030 | 68.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL 2025 ApS | Company | 50.0% | 50.0% | 2025 |
CST Holding ApS | Company | 50.0% | 50.0% | 2025 |
Strømberg Holding II ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Philip Strømberg Theisen | Management | 0 companies |
| Christine Strømberg Theisen | Board of Directors | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Philip Hinrichsen | Board of Directors | 0 companies |