| Revenue | DKK 952K | +2% |
| EBITDA | DKK -759K | +46% |
| Net profit | DKK -1,2M | +32% |
| Total assets | DKK 53,9M | -7% |
| Equity | DKK 26,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 340 | 623 | 963 | 450 | 1.390 | 1.312 | 1.216 | 1.495 | 1.502 | 1.228 | 935 | 952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.125 | 4.833 | 729 | 4.703 | 3.769 | 4.893 | 2.794 | 4.571 | 3.779 | 9.718 | 4.896 | -1.403 | -759 |
| Depreciation & amort. | -1.008 | 2.246 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.117 | 2.586 | 729 | 4.703 | 3.769 | 4.893 | 2.794 | 4.571 | 3.779 | 9.718 | 4.896 | -1.403 | -759 |
| Net financials | -145 | -193 | -308 | -411 | -750 | -475 | 1.043 | -403 | -275 | -250 | -292 | -829 | -787 |
| Profit before tax | 971 | 2.393 | 422 | 4.292 | 3.019 | 4.418 | 2.355 | 4.168 | 3.504 | 9.469 | 4.604 | -2.232 | -1.546 |
| Tax | 244 | 505 | 108 | 953 | 663 | 981 | 342 | 1.079 | 771 | 2.082 | 1.013 | -522 | -377 |
| Net profit | 727 | 1.889 | 314 | 3.339 | 2.356 | 3.438 | 2.013 | 3.089 | 2.734 | 7.387 | 3.591 | -1.710 | -1.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.667 | 10.552 | 16.793 | 31.318 | 40.438 | 46.430 | 45.519 | 45.605 | 48.741 | 58.325 | 60.147 | 58.209 | 53.912 |
| Equity | 821 | 2.709 | 3.023 | 6.362 | 8.718 | 12.156 | 14.169 | 17.257 | 19.991 | 27.378 | 29.292 | 27.581 | 26.413 |
| Long-term debt | 2.974 | 5.298 | 10.331 | 13.682 | 14.661 | 22.013 | 19.835 | 18.922 | 18.802 | 18.595 | 18.534 | 18.405 | 16.518 |
| Short-term debt | 1.620 | 1.829 | 2.696 | 9.708 | 14.237 | 8.907 | 8.327 | 5.732 | 5.829 | 6.425 | 6.060 | 7.157 | 6.924 |
| Total debt | 4.594 | 7.127 | 13.027 | 23.390 | 28.898 | 30.919 | 28.162 | 24.654 | 24.631 | 25.021 | 24.594 | 25.562 | 23.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2010 | — | — |
SC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.C. ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Andersen | Management | 0 companies |
| Svend Christian Andersen | Management | 0 companies |