| Revenue | DKK -66K | +66% |
| EBITDA | DKK -475K | -6% |
| Net profit | DKK -283K | +84% |
| Total assets | DKK 1,7M | -14% |
| Equity | DKK 1,6M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 2.084 | 1.471 | 1.437 | -577 | -121 | -65 | -73 | -231 | -40 | -66 |
| Staff expenses | -1.129 | -674 | -819 | -869 | -875 | -874 | -866 | -843 | -559 | -408 | -408 |
| EBITDA | -1.008 | 1.090 | 3.123 | 568 | -1.452 | -995 | -931 | -916 | -790 | -448 | -475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.008 | 1.090 | 3.123 | 568 | -1.452 | -995 | -931 | -916 | -790 | -448 | -475 |
| Net financials | 1.492 | -1.782 | 2.899 | 1.008 | 900 | -2.398 | -1.156 | -2.575 | -364 | -1.347 | 192 |
| Profit before tax | 485 | -692 | 2.963 | 1.577 | -552 | -3.394 | -2.087 | -3.491 | -1.153 | -1.794 | -283 |
| Tax | -0 | -0 | -0 | -62 | -21 | -0 | -0 | 83 | -0 | -0 | -0 |
| Net profit | 485 | -692 | 2.963 | 1.639 | -531 | -3.394 | -2.087 | -3.573 | -1.153 | -1.794 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.148 | 11.285 | 13.788 | 15.592 | 14.134 | 10.545 | 8.466 | 4.972 | 3.829 | 1.930 | 1.657 |
| Equity | 11.631 | 10.842 | 13.104 | 14.663 | 13.905 | 10.512 | 8.425 | 4.851 | 3.698 | 1.903 | 1.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 442 | 683 | 929 | 229 | 33 | 42 | 121 | 131 | 27 | 37 |
| Total debt | 517 | 442 | 683 | 929 | 229 | 33 | 42 | 121 | 131 | 27 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 20.0% | 20.0% | 2010 | |
DanUni Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Martin Graff | Founder | 0 companies |
| Alina Berbeka | Board of Directors | 0 companies |
| Torben Klavsen Kristensen | Board of Directors | 0 companies |
| Alina Berbeka | Board of Directors | 0 companies |
| Peter Weitemeyer | Chairman | 0 companies |