| Revenue | DKK -23K | +51% |
| EBITDA | DKK -23K | -51% |
| Net profit | DKK 679K | +192% |
| Total assets | DKK 4,9M | -14% |
| Equity | DKK 4,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -7 | -6 | -11 | -13 | -8 | -8 | -8 | -8 | -10 | -15 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -7 | -6 | -11 | -13 | -8 | -8 | -8 | -8 | -10 | -15 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -7 | -6 | -11 | -13 | -8 | -8 | -8 | -8 | -10 | -15 | -23 |
| Net financials | 271 | 971 | 362 | 1.301 | 1.178 | 697 | 476 | 226 | 2.084 | 1.270 | 569 | -87 | -723 | 653 |
| Profit before tax | 267 | 967 | 357 | 1.295 | 1.173 | 686 | 463 | 218 | 2.076 | 1.261 | 560 | -96 | -738 | 630 |
| Tax | -4 | 32 | 3 | 142 | -79 | -39 | -39 | 6 | 404 | 130 | 33 | -13 | -0 | -49 |
| Net profit | 271 | 935 | 354 | 1.153 | 1.251 | 725 | 503 | 211 | 1.672 | 1.131 | 528 | -84 | -738 | 679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 562 | 1.724 | 2.128 | 3.237 | 4.376 | 4.837 | 5.231 | 4.755 | 6.241 | 6.274 | 6.685 | 6.579 | 5.732 | 4.943 |
| Equity | 470 | 1.357 | 1.662 | 2.766 | 3.966 | 4.640 | 5.090 | 4.747 | 5.919 | 6.193 | 6.664 | 6.521 | 5.723 | 4.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 367 | 0 | 266 | 410 | 197 | 141 | 8 | 322 | 81 | 21 | 57 | 9 | 9 |
| Total debt | 92 | 367 | 399 | 472 | 410 | 197 | 141 | 8 | 322 | 81 | 21 | 57 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|