| Revenue | DKK 952K | +68% |
| EBITDA | DKK 670K | +235% |
| Net profit | DKK -80K | +83% |
| Total assets | DKK 6,2M | -11% |
| Equity | DKK 4,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.572 | 2.347 | 2.593 | 2.905 | 1.721 | 1.568 | 1.254 | 1.334 | 1.161 | 641 | 631 | 248 | 566 | 952 |
| Staff expenses | -300 | -297 | -300 | -358 | -368 | -352 | -210 | -286 | -371 | -242 | -321 | -390 | -366 | -282 |
| EBITDA | 302 | 740 | 450 | 994 | 1.276 | 1.157 | 1.044 | 1.048 | 789 | 399 | 310 | -141 | 200 | 670 |
| Depreciation & amort. | -129 | -126 | -108 | -144 | -168 | -188 | -325 | -224 | -203 | -218 | -219 | -583 | -670 | -696 |
| EBIT | 174 | 614 | 342 | 850 | 1.108 | 969 | 719 | 824 | 587 | 181 | 90 | -725 | -471 | -26 |
| Net financials | 65 | -41 | -42 | 6 | -2 | -8 | -9 | -22 | -36 | -41 | -29 | -2 | 3 | -54 |
| Profit before tax | 239 | 573 | 300 | 856 | 1.106 | 961 | 710 | 802 | 551 | 141 | 61 | -727 | -468 | -80 |
| Tax | 60 | 143 | 74 | 198 | 241 | 270 | 156 | 179 | 122 | 31 | -0 | -34 | -0 | -0 |
| Net profit | 179 | 430 | 227 | 658 | 865 | 691 | 554 | 623 | 429 | 109 | 61 | -693 | -468 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 1.443 | 1.645 | 2.450 | 3.661 | 4.510 | 5.302 | 5.481 | 6.134 | 6.426 | 6.581 | 6.205 | 6.915 | 6.187 |
| Equity | 830 | 1.259 | 1.486 | 2.144 | 3.009 | 3.700 | 4.253 | 4.876 | 5.305 | 5.414 | 5.475 | 4.782 | 4.314 | 4.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 183 | 159 | 306 | 653 | 810 | 1.048 | 605 | 810 | 978 | 1.072 | 1.422 | 2.600 | 1.952 |
| Total debt | 85 | 183 | 159 | 306 | 653 | 810 | 1.048 | 605 | 810 | 978 | 1.072 | 1.422 | 2.600 | 1.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2014 | — | — |
MH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helsingør Kørelærerforening | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Bohn | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Ahmet Ersan | Board of Directors | 0 companies |
| Michael Snevig | Board of Directors | 0 companies |
| Flemming Svendsen | Deputy Chairman | 0 companies |
| Jakob Mortensen | Board of Directors | 0 companies |
| Kenneth John Adler Ehnhuus | Board of Directors | 0 companies |
| Nils Kirstein Gahne Anderson | Board of Directors | 0 companies |
| Bent Otto | Board of Directors | 0 companies |
| Morten Scheller | Board of Directors | 0 companies |
| Dorte Normand | Board of Directors | 0 companies |
| Duran Yildiz | Deputy Chairman | 0 companies |
| Jan Piet Burmester | Board of Directors | 0 companies |
| Christian Patrich Markoo Pekic | Board of Directors | 0 companies |
| Carsten Krøyer Kolstrup | Board of Directors | 0 companies |
| Emilio Stenbæk Malla | Chairman | 0 companies |