| Revenue | DKK 11,9M | -1% |
| EBITDA | DKK 280K | -69% |
| Net profit | DKK -238K | -319% |
| Total assets | DKK 8,9M | -24% |
| Equity | DKK 684K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.581 | 1.907 | 2.833 | — | 7.360 | 11.397 | 13.139 | 13.353 | 12.048 | 11.897 |
| Staff expenses | -1.176 | -1.873 | -2.569 | -0 | -7.045 | -10.825 | -12.725 | -12.964 | -11.151 | -11.617 |
| EBITDA | -69 | 34 | 265 | 0 | 315 | 572 | 414 | 389 | 897 | 280 |
| Depreciation & amort. | -8 | -8 | -86 | -0 | -54 | -175 | -278 | -213 | -247 | -244 |
| EBIT | -77 | 26 | 178 | 0 | 261 | 397 | 136 | 176 | 650 | 36 |
| Net financials | -4 | -1 | -21 | 0 | -39 | -72 | -109 | -160 | -409 | -370 |
| Profit before tax | -73 | 24 | 157 | 0 | 222 | 325 | 27 | 16 | 241 | -334 |
| Tax | -15 | 8 | 40 | -0 | 61 | 80 | 18 | -55 | 132 | -96 |
| Net profit | -58 | 17 | 117 | 0 | 161 | 245 | 9 | 71 | 109 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 1.220 | 0 | 0 | 5.160 | 6.599 | 9.175 | 9.043 | 11.635 | 8.899 |
| Equity | 189 | 356 | 0 | 0 | 952 | 1.198 | 1.153 | 813 | 922 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 0 |
| Short-term debt | -580 | 864 | 0 | 0 | 4.114 | 5.316 | 7.946 | 8.209 | 10.255 | 8.195 |
| Total debt | -580 | 864 | 0 | 0 | 4.114 | 5.316 | 7.946 | 8.209 | 10.645 | 8.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Kenneth Damgaard | Audit | 0 companies |