| Revenue | — | — |
| EBITDA | DKK -3,7M | -123% |
| Net profit | DKK 15K | -100% |
| Total assets | DKK 65,5M | +5% |
| Equity | DKK 58,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -9 | -8 | -4 | -4 | -4 | -5 | -397 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -9 | -8 | -4 | -4 | -4 | -5 | -397 | 10.358 | 15.731 | -3.659 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -9 | -8 | -4 | -4 | -4 | -5 | -397 | 10.358 | 15.731 | -3.659 |
| Net financials | 498 | -252 | 188 | 50 | 401 | 679 | 1.398 | 1.520 | 2.938 | 42.525 | 3.720 | 17.616 | 521 |
| Profit before tax | 494 | -256 | 184 | 41 | 393 | 675 | 1.394 | 1.516 | 2.933 | 42.128 | 3.295 | 17.540 | 15 |
| Tax | 2 | 2 | 2 | -2 | -2 | 3 | -4 | -14 | -1 | 588 | -0 | -0 | 0 |
| Net profit | 492 | -258 | 182 | 43 | 395 | 672 | 1.398 | 1.530 | 2.934 | 41.541 | 3.295 | 17.540 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 511 | 619 | 686 | 1.086 | 1.698 | 3.116 | 4.848 | 8.066 | 43.767 | 50.509 | 62.099 | 65.504 |
| Equity | 495 | 237 | 419 | 462 | 857 | 1.530 | 2.928 | 4.350 | 7.173 | 41.538 | 44.333 | 61.573 | 58.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.644 |
| Short-term debt | 173 | 274 | 200 | 224 | 228 | 168 | 188 | 434 | 822 | 2.228 | 6.176 | 527 | 1.294 |
| Total debt | 173 | 274 | 200 | 224 | 228 | 168 | 188 | 434 | 822 | 2.228 | 6.176 | 527 | 6.938 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|