| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 91K | +6% |
| Net profit | DKK 66K | +6% |
| Total assets | DKK 715K | +29% |
| Equity | DKK 378K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.571 | 1.602 | 1.639 | 1.750 | 2.169 | 1.670 | 1.692 | 1.722 | 1.646 | 1.377 | 840 | 1.287 | 1.291 |
| Staff expenses | -785 | -834 | -839 | -981 | -1.338 | -1.048 | -1.015 | -1.009 | -1.175 | -1.317 | -709 | -1.201 | -1.200 |
| EBITDA | 147 | 196 | 323 | 205 | 241 | 148 | 186 | 156 | 78 | 114 | 131 | 85 | 91 |
| Depreciation & amort. | 72 | -72 | -109 | -111 | -138 | -111 | -111 | -74 | -0 | 27 | -2 | -3 | -3 |
| EBIT | 75 | 124 | 214 | 95 | 102 | 38 | 75 | 82 | 78 | 87 | 129 | 82 | 87 |
| Net financials | -0 | 0 | -1 | -2 | -0 | 0 | -3 | -1 | 0 | -2 | -1 | 0 | 0 |
| Profit before tax | 75 | 124 | 212 | 92 | 102 | 38 | 72 | 81 | 78 | 85 | 129 | 82 | 87 |
| Tax | 24 | 35 | 50 | 21 | 8 | 8 | 30 | 18 | 17 | 15 | 54 | 20 | 22 |
| Net profit | 50 | 89 | 162 | 71 | 94 | 29 | 42 | 62 | 61 | 69 | 75 | 62 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 500 | 675 | 783 | 997 | 1.180 | 1.277 | 1.442 | 1.496 | 1.479 | 1.128 | 554 | 715 |
| Equity | 199 | 287 | 450 | 521 | 615 | 644 | 686 | 745 | 826 | 895 | 970 | 332 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 |
| Short-term debt | 173 | 209 | 211 | 247 | 377 | 536 | 591 | 697 | 670 | 584 | 158 | 205 | 337 |
| Total debt | 173 | 209 | 211 | 247 | 377 | 536 | 591 | 697 | 670 | 584 | 158 | 222 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2010 | — | — |
MB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Marcel Borsboom | Founder | 0 companies |
| Marcel Borsboom | Management | 0 companies |